| 576.76 | 507.23 | 766.38 | 757.4 | 676.72 |
| 235.94 | 276.03 | 142.08 | 70.54 | 184.16 |
Cash & Short-Term Investments | 812.7 | 783.26 | 908.46 | 827.95 | 860.88 |
| 3.76% | -13.78% | 9.72% | -3.83% | -32.67% |
| 104.69 | 101.06 | 123.29 | 141.16 | 265.7 |
| 917.39 | 884.31 | 1,032 | 969.1 | 1,127 |
Net Property, Plant & Equipment | 761.29 | 868.37 | 922.49 | 1,088 | 1,220 |
| 0.25 | 0.72 | 0.98 | 1.51 | 2.76 |
| 318.79 | 260.08 | 61.35 | 73.51 | 54.84 |
| 49.5 | 107.68 | 101.93 | 143.52 | 188.45 |
|
| 366.01 | 404.87 | 409.69 | 436.34 | 586.04 |
Current Portion of Long-Term Debt | - | 6.15 | 38.65 | 38.65 | 38.65 |
Current Portion of Leases | 9.1 | 8.32 | 8.02 | 17.07 | 14.31 |
| 384.33 | 382.05 | 553.81 | 986.09 | 1,267 |
Total Current Liabilities | 759.45 | 801.38 | 1,010 | 1,478 | 1,906 |
| - | 35.39 | 104.67 | 143.32 | 181.97 |
| 129.56 | 137.04 | 157.27 | 316.84 | 404.13 |
Other Long-Term Liabilities | 214.14 | 547.5 | 570.85 | 717.61 | 1,115 |
Total Long-Term Liabilities | 343.7 | 719.92 | 832.78 | 1,178 | 1,701 |
|
| 0 | 0 | 0 | 0 | 0 |
Additional Paid-in Capital | 2,288 | 2,294 | 2,305 | 2,310 | 2,364 |
Accumulated Other Comprehensive Income | 121.57 | 136.16 | 143.28 | 127.89 | 82.53 |
| -1,464 | -1,829 | -2,171 | -2,812 | -3,456 |
Total Common Shareholders' Equity | 945.55 | 601.35 | 277.04 | -374.49 | -1,009 |
| -1.49 | -1.49 | -1.49 | -5.36 | -4.93 |
| 944.07 | 599.86 | 275.55 | -379.85 | -1,014 |
Total Liabilities & Equity | 2,047 | 2,121 | 2,119 | 2,276 | 2,593 |
| 138.67 | 186.9 | 308.61 | 515.88 | 639.07 |
| 674.03 | 596.36 | 599.86 | 312.06 | 221.81 |
| 13.02% | -0.58% | 92.22% | 40.69% | -57.52% |
| 200.12 | 174.76 | 173.88 | 22.81 | 16.48 |
| 945.55 | 601.35 | 277.04 | -374.49 | -1,009 |
| 280.73 | 176.22 | 80.31 | -27.37 | -75.01 |
| 945.3 | 600.62 | 276.06 | -376 | -1,012 |
Tangible Book Value Per Share | 280.66 | 176.01 | 80.02 | -27.48 | -75.21 |