Sol Strategies Inc. (STKE)

Sol Strategies Income Statement

Financials in millions CAD. Fiscal year is October - September.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Sep 30, 2024	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021
Other Revenue	14.56	10.62	-5.04	3.13	0.41
Revenue	14.56	10.62	-5.04	3.13	0.41
Revenue Growth (YoY)	37.18%	-	-	669.75%	-26.94%
Gross Profit	14.56	10.62	-5.04	3.13	0.41
Selling, General & Admin	8.96	1.18	0.96	1.24	1.21
Amortization of Goodwill & Intangibles	10.21	0.03	0.07	0.26	0.07
Operating Expenses	27.03	2.53	1.46	2.84	1.95
Operating Income	-12.47	8.09	-6.5	0.29	-1.54
Interest Expense	-3.2	-	-	-	-
Currency Exchange Gain (Loss)	-0.16	0.05	-0.35	0.72	-0.34
Other Non Operating Income (Expenses)	-1.42	-	-	-0.22	-
EBT Excluding Unusual Items	-17.25	8.14	-6.85	0.79	-1.88
Gain (Loss) on Sale of Assets	-	0.05	0.54	-	-
Asset Writedown	-27.56	-	-	-	-
Other Unusual Items	-	-	-	-	-0.48
Pretax Income	-44.81	8.19	-6.31	0.79	-2.36
Income Tax Expense	-9.78	1.58	-0.03	0.43	-1.19
Earnings From Continuing Operations	-35.04	6.61	-6.28	0.36	-1.17
Net Income	-35.04	6.61	-6.28	0.36	-1.17
Net Income to Common	-35.04	6.61	-6.28	0.36	-1.17
Shares Outstanding (Basic)	20	19	20	20	17
Shares Outstanding (Diluted)	20	19	20	20	17
Shares Change (YoY)	7.17%	-3.90%	-2.49%	19.27%	47.30%
EPS (Basic)	-1.74	0.35	-0.32	0.02	-0.07
EPS (Diluted)	-1.74	0.35	-0.32	0.02	-0.07
Free Cash Flow	-11.03	-0.86	-1.13	-0.38	-1.64
Free Cash Flow Per Share	-0.55	-0.05	-0.06	-0.02	-0.10
Gross Margin	100.00%	100.00%	-	100.00%	100.00%
Operating Margin	-85.60%	76.17%	-	9.38%	-378.13%
Profit Margin	-240.55%	62.24%	-	11.45%	-288.70%
Free Cash Flow Margin	-75.73%	-8.07%	-	-12.03%	-402.00%
EBITDA	-2.24	8.12	-6.46	0.48	-1.46
EBITDA Margin	-15.36%	76.47%	-	15.40%	-
D&A For EBITDA	10.23	0.03	0.04	0.19	0.07
EBIT	-12.47	8.09	-6.5	0.29	-1.54
EBIT Margin	-85.60%	76.17%	-	9.38%	-
Effective Tax Rate	-	19.34%	-	54.81%	-
Revenue as Reported	-	-	-	3.13	0.41

Source: S&P Global Market Intelligence. Standard template. Financial Sources.