The ONE Group Hospitality, Inc. (STKS)
NASDAQ: STKS · Real-Time Price · USD
1.690
-0.080 (-4.52%)
At close: Aug 18, 2026, 4:00 PM EDT
1.690
0.00 (0.00%)
After-hours: Aug 18, 2026, 4:10 PM EDT

The ONE Group Hospitality Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
800.51805.72673.34332.77316.64277.18
Revenue Growth
-4.06%19.66%102.35%5.09%14.24%95.27%
Gross Profit
144.01139.07120.9665.7966.5865.18
Operating Income
36.7337.633.1210.5219.2227.78
Net Income
-118.77-125.46-36.244.7213.5331.35
Earnings Per Share
-3.81-4.05-1.160.150.400.93
EPS Growth
----62.62%-56.99%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Other
1.1611.820.38--
Benihana
448.99443.97298.44---
Grill Concepts
119.8137.79155.85131.72126.34123.18
STK (incl. One Hospitality)
230.55222.97217.23200.68--
Total
800.51805.72673.34332.77316.64277.18

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
6.364.1727.5821.0555.1223.61
Total Debt
659.23651.75643.96200.17184.56132.64
Net Cash (Debt)
-652.87-647.58-616.39-179.12-129.44-109.03
Net Cash Growth
------
Net Cash Per Share
-20.90-20.88-19.78-5.55-3.82-3.23

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
51.9430.3144.1930.7825.2530.97
Capital Expenditures
-48.45-57.59-71.56-53.55-32.63-11.47
Free Cash Flow
3.49-27.28-27.37-22.77-7.3819.5
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
17.99%17.26%17.96%19.77%21.03%23.52%
Operating Margin
4.59%4.67%4.92%3.16%6.07%10.02%
Pretax Margin
-2.88%-4.08%-3.91%0.68%4.48%12.10%
Profit Margin
-14.84%-15.57%-5.38%1.42%4.27%11.31%
FCF Margin
0.44%-3.39%-4.06%-6.84%-2.33%7.03%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
---40.5715.0212.92
Forward PE
-26.5826.5818.5510.0814.66
P/FCF Ratio
16.24----20.76
PS Ratio
0.070.070.130.570.641.46