| 2,837 | 2,282 | 3,258 | 1,629 | 1,836 |
| 2,085 | 3,902 | 581 | - | - |
Cash & Short-Term Investments | 4,922 | 6,184 | 3,839 | 1,629 | 1,836 |
| -20.41% | 61.08% | 135.67% | -11.28% | -3.98% |
| 1,745 | 1,749 | 1,970 | 939 | 1,049 |
| - | - | 678 | 309 | 346 |
| 1,745 | 1,749 | 2,648 | 1,248 | 1,395 |
| 3,136 | 2,794 | 2,583 | 1,173 | 1,336 |
| 1,468 | 1,007 | 748 | 337 | 117 |
| 11,271 | 11,734 | 9,818 | 4,387 | 4,668 |
Net Property, Plant & Equipment | 11,058 | 10,877 | 8,272 | 2,292 | 3,161 |
| 324 | 346 | 1,465 | 1,111 | 1,075 |
| 315 | 290 | 279 | 98 | 72 |
| 152 | 71 | - | 45 | 63 |
| 1,680 | 1,425 | 1,153 | 1,136 | 1,094 |
|
| 1,487 | 1,323 | 2,122 | 620 | 693 |
| 1,440 | 1,306 | 1,355 | 720 | 956 |
| 298 | 990 | 885 | 117 | 225 |
Other Current Liabilities | 126 | 154 | 304 | 134 | 123 |
Total Current Liabilities | 3,351 | 3,773 | 4,666 | 1,591 | 1,997 |
| 1,835 | 1,963 | 1,687 | 1,337 | 928 |
Other Long-Term Liabilities | 1,389 | 1,328 | 1,130 | 875 | 772 |
Total Long-Term Liabilities | 3,224 | 3,291 | 2,817 | 2,212 | 1,700 |
|
| 1,157 | 1,157 | - | - | - |
| -637 | -491 | - | - | - |
Additional Paid-in Capital | 3,281 | 3,088 | - | - | - |
Accumulated Other Comprehensive Income | 945 | 236 | - | - | - |
| 13,082 | 13,459 | - | - | - |
Total Common Shareholders' Equity | 17,828 | 17,449 | 13,440 | 5,205 | 6,377 |
| 397 | 230 | 64 | 61 | 75 |
| 18,225 | 17,679 | 13,504 | 5,266 | 6,452 |
Total Liabilities & Equity | 24,800 | 24,743 | 20,987 | 9,069 | 10,149 |
| 2,133 | 2,953 | 2,572 | 1,454 | 1,153 |
| 2,789 | 3,231 | 1,267 | 175 | 683 |
| -13.68% | 155.01% | 624.00% | -74.38% | 103.88% |
| 3.02 | 3.44 | 1.34 | 0.20 | 0.77 |
| 17,828 | 17,449 | 13,440 | 5,205 | 6,377 |
| 19.31 | 18.58 | 14.20 | 5.87 | 7.17 |
| 17,189 | 16,813 | 11,696 | 3,996 | 5,230 |
Tangible Book Value Per Share | 18.62 | 17.90 | 12.36 | 4.51 | 5.88 |