| 2,837 | 2,282 | 3,222 | 3,258 | 3,225 |
| 2,085 | 3,902 | 2,861 | 1,260 | 291 |
Cash & Short-Term Investments | 4,922 | 6,184 | 6,083 | 4,518 | 3,516 |
| -20.41% | 1.66% | 34.64% | 28.50% | -5.48% |
| 1,745 | 1,749 | 1,731 | 1,970 | 1,759 |
| 3,136 | 2,794 | 2,698 | 2,583 | 1,972 |
| 1,468 | 1,007 | 1,295 | 734 | 581 |
| 11,271 | 11,734 | 11,807 | 9,805 | 7,828 |
Net Property, Plant & Equipment | 11,058 | 10,877 | 10,554 | 8,201 | 5,660 |
| 324 | 346 | 367 | 405 | 438 |
| 315 | 290 | 303 | 297 | 313 |
| 152 | 71 | 22 | 11 | 10 |
| 1,680 | 1,425 | 1,400 | 1,263 | 1,291 |
|
| 1,487 | 1,323 | 1,306 | 2,122 | 1,582 |
| 1,477 | 1,922 | 1,603 | 1,480 | 1,169 |
Current Portion of Long-Term Debt | 298 | 990 | 217 | 175 | 143 |
Other Current Liabilities | 89 | 88 | 54 | 60 | 55 |
Total Current Liabilities | 3,351 | 3,773 | 3,730 | 3,837 | 2,949 |
| 1,835 | 1,963 | 2,710 | 2,542 | 2,396 |
Other Long-Term Liabilities | 1,389 | 1,328 | 1,161 | 845 | 922 |
Total Long-Term Liabilities | 3,224 | 3,291 | 3,871 | 3,387 | 3,318 |
|
| 1,157 | 1,157 | 1,157 | 1,157 | 1,157 |
| -637 | -491 | -377 | -268 | -200 |
Additional Paid-in Capital | 3,281 | 3,088 | 2,866 | 2,631 | 2,533 |
Accumulated Other Comprehensive Income | 945 | 236 | 613 | 460 | 496 |
| 13,082 | 13,459 | 12,470 | 8,713 | 5,223 |
Total Common Shareholders' Equity | 17,828 | 17,449 | 16,729 | 12,693 | 9,209 |
| 397 | 230 | 123 | 65 | 64 |
| 18,225 | 17,679 | 16,852 | 12,758 | 9,273 |
Total Liabilities & Equity | 24,800 | 24,743 | 24,453 | 19,982 | 15,540 |