| 1,889 | 2,837 | 2,282 | 3,222 | 3,258 | 3,225 |
| 2,682 | 1,100 | 1,450 | 1,226 | 581 | 291 |
Cash & Short-Term Investments | 4,571 | 3,937 | 3,732 | 4,448 | 3,839 | 3,516 |
| -23.29% | 5.49% | -16.10% | 15.86% | 9.19% | -1.98% |
| 1,820 | 1,745 | 1,749 | 1,731 | 1,970 | 1,759 |
| - | 2,453 | 3,461 | 2,978 | 1,426 | 581 |
| 1,820 | 4,198 | 5,210 | 4,709 | 3,396 | 2,340 |
| 3,173 | 3,131 | 2,806 | 2,696 | 2,583 | 1,978 |
| 1,263 | - | - | - | - | - |
| 10,827 | 11,266 | 11,748 | 11,853 | 9,818 | 7,834 |
Net Property, Plant & Equipment | 10,959 | 11,062 | 10,889 | 10,594 | 8,272 | 5,778 |
| 750 | 1,596 | 1,516 | 1,465 | 1,465 | 1,407 |
| 707 | 297 | 272 | 285 | 279 | 295 |
| 113 | - | - | - | - | - |
| 1,774 | 1,711 | 1,339 | 1,228 | 1,153 | 1,099 |
|
| 1,436 | 1,487 | 1,323 | 1,856 | 2,122 | 1,582 |
| 1,438 | 1,429 | 1,253 | 1,520 | 1,355 | 1,041 |
| 319 | - | - | - | - | - |
Current Portion of Long-Term Debt | - | 978 | 1,683 | 1,640 | 885 | 143 |
Other Current Liabilities | 75 | 209 | 258 | 663 | 304 | 199 |
Total Current Liabilities | 3,268 | 4,103 | 4,517 | 5,679 | 4,666 | 2,965 |
| 2,250 | 1,032 | 1,165 | 1,159 | 1,687 | 2,391 |
Other Long-Term Liabilities | 1,441 | 1,523 | 1,417 | 1,223 | 1,130 | 1,476 |
Total Long-Term Liabilities | 3,691 | 2,555 | 2,582 | 2,382 | 2,817 | 3,867 |
|
| 1,157 | - | - | - | - | - |
| -636 | - | - | - | - | - |
Additional Paid-in Capital | 3,331 | - | - | - | - | - |
Accumulated Other Comprehensive Income | 798 | - | - | - | - | - |
| 13,118 | - | - | - | - | - |
Total Common Shareholders' Equity | 17,768 | 18,877 | 18,435 | 17,242 | 13,440 | 9,517 |
| 403 | 397 | 230 | 122 | 64 | 64 |
| 18,171 | 19,274 | 18,665 | 17,364 | 13,504 | 9,581 |
Total Liabilities & Equity | 25,130 | 25,932 | 25,764 | 25,425 | 20,987 | 16,413 |
| 2,569 | 2,010 | 2,848 | 2,799 | 2,572 | 2,534 |
| 2,002 | 1,927 | 884 | 1,649 | 1,267 | 982 |
| 3.89% | 117.99% | -46.39% | 30.15% | 29.02% | 1.24% |
| 2.23 | 2.15 | 0.97 | 1.75 | 1.34 | 1.06 |
| 17,768 | 18,877 | 18,435 | 17,242 | 13,440 | 9,517 |
| 19.78 | 21.05 | 20.31 | 18.26 | 14.20 | 10.29 |
| 16,311 | 16,984 | 16,647 | 15,492 | 11,696 | 7,815 |
Tangible Book Value Per Share | 18.15 | 18.94 | 18.34 | 16.41 | 12.36 | 8.45 |