| 2,837 | 2,282 | 3,222 | 3,258 | 3,225 |
| 1,100 | 1,450 | 1,226 | 1,260 | 291 |
Cash & Short-Term Investments | 3,937 | 3,732 | 4,448 | 4,518 | 3,516 |
| 5.49% | -16.10% | -1.55% | 28.50% | -1.98% |
| 1,745 | 1,749 | 1,731 | 1,970 | 1,759 |
| 2,453 | 3,461 | 2,978 | - | 581 |
| 4,198 | 5,210 | 4,709 | 1,970 | 2,340 |
| 3,131 | 2,806 | 2,696 | 2,583 | 1,978 |
| - | - | - | 734 | - |
| 11,266 | 11,748 | 11,853 | 9,805 | 7,834 |
Net Property, Plant & Equipment | 11,062 | 10,889 | 10,594 | 8,201 | 5,778 |
| 1,596 | 1,516 | 1,465 | 405 | 1,407 |
| 297 | 272 | 285 | 297 | 295 |
| - | - | - | 11 | - |
| 1,711 | 1,339 | 1,228 | 1,263 | 1,099 |
|
| 1,487 | 1,323 | 1,856 | 2,122 | 1,582 |
| 1,429 | 1,253 | 1,520 | 1,385 | 1,041 |
Current Portion of Long-Term Debt | 978 | 1,683 | 1,640 | 175 | 143 |
Other Current Liabilities | 209 | 258 | 663 | 155 | 199 |
Total Current Liabilities | 4,103 | 4,517 | 5,679 | 3,837 | 2,965 |
| 1,032 | 1,165 | 1,159 | 2,542 | 2,391 |
Other Long-Term Liabilities | 1,523 | 1,417 | 1,223 | 845 | 1,476 |
Total Long-Term Liabilities | 2,555 | 2,582 | 2,382 | 3,387 | 3,867 |
|
| - | - | - | 1,157 | - |
| - | - | - | -268 | - |
Additional Paid-in Capital | - | - | - | 2,631 | - |
Accumulated Other Comprehensive Income | - | - | - | 460 | - |
| - | - | - | 8,713 | - |
Total Common Shareholders' Equity | 18,877 | 18,435 | 17,242 | 12,693 | 9,517 |
| 397 | 230 | 122 | 65 | 64 |
| 19,274 | 18,665 | 17,364 | 12,758 | 9,581 |
Total Liabilities & Equity | 25,932 | 25,764 | 25,425 | 19,982 | 16,413 |
| 2,010 | 2,848 | 2,799 | 2,717 | 2,534 |
| 1,927 | 884 | 1,649 | 1,801 | 982 |
| 117.99% | -46.39% | -8.44% | 83.40% | 1.24% |
| 2.15 | 0.97 | 1.75 | 1.90 | 1.06 |
| 18,877 | 18,435 | 17,242 | 12,693 | 9,517 |
| 21.05 | 20.31 | 18.26 | 13.41 | 10.29 |
| 16,984 | 16,647 | 15,492 | 11,991 | 7,815 |
Tangible Book Value Per Share | 18.94 | 18.34 | 16.41 | 12.67 | 8.45 |