StoneCo Ltd. (STNE)

StoneCo Income Statement

Financials in millions BRL. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	14,154	12,050	10,761	9,589	4,824
Revenue Growth (YoY)	17.46%	11.97%	12.22%	98.79%	45.30%
Cost of Revenue	3,365	2,833	2,370	2,670	1,714
Gross Profit	6,319	5,566	8,391	6,919	3,110
Selling, General & Admin	3,069	2,685	2,335	2,633	1,826
Other Operating Expenses	5,239	578.23	4,235	3,817	1,455
Total Operating Expenses	8,308	3,264	6,570	6,450	3,281
Operating Income	-1,989	2,303	1,821	469.36	-170.9
Total Non-Operating Income (Expense)	-4.96	0.8	22.71	-856.65	-1,275
Pretax Income	2,790	2,486	1,910	-387.29	-1,446
Provision for Income Taxes	838.76	940.34	725.39	139.11	-68.21
Net Income	2,339	-1,515	1,592	-519.42	-1,359
Minority Interest in Earnings	-	8.17	8.36	-6.98	-18.54
Earnings From Discontinued Operations	-37.9	-3,528	45.8	-	-
Net Income to Common	2,339	-1,515	1,592	-519.42	-1,359
Shares Outstanding (Basic)	267	302	313	312	309
Shares Outstanding (Diluted)	273	308	319	312	309
Shares Change (YoY)	-11.34%	-3.39%	2.37%	0.96%	5.16%
EPS (Basic)	8.85	6.68	4.96	-1.67	-4.40
EPS (Diluted)	8.63	6.54	4.61	-1.67	-4.40
EPS Growth	31.96%	41.87%	-	-	-
Shares Outstanding	248.91	286.01	308.94	312.64	308.93
Free Cash Flow	192.48	-4,133	1,055	1,266	2,524
Free Cash Flow Growth	-	-	-16.68%	-49.84%	-
Free Cash Flow Per Share	0.70	-13.40	3.30	4.06	8.17
Gross Margin	44.65%	46.19%	77.97%	72.16%	64.47%
Operating Margin	-14.05%	19.11%	16.92%	4.89%	-3.54%
Profit Margin	16.79%	16.77%	14.45%	-5.49%	-28.55%
FCF Margin	1.36%	-34.30%	9.80%	13.20%	52.32%
EBITDA	-986.2	3,252	2,699	1,270	336.47
EBITDA Margin	-6.97%	26.99%	25.08%	13.24%	6.98%
EBIT	-1,989	2,303	1,821	469.36	-170.9
EBIT Margin	-14.05%	19.11%	16.92%	4.89%	-3.54%
Effective Tax Rate	30.06%	37.83%	37.99%	-35.92%	4.72%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q