StoneCo Ltd. (STNE)

Model N Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 1, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	3,413	2,365	5,562	2,951	5,209	25,908
Market Cap Growth	-43.99%	-57.47%	88.46%	-43.34%	-79.90%	134.16%
Enterprise Value	4,746	3,413	5,365	3,131	5,561	25,126
Last Close Price	12.57	7.97	18.03	9.44	16.86	83.92
PE Ratio	-	-	16.95	-	-	157.54
Forward PE	7.49	6.53	15.35	19.35	29.58	86.58
PS Ratio	1.60	1.15	2.38	1.73	6.34	42.49
PB Ratio	1.71	1.24	1.84	1.21	2.13	8.98
P/TBV Ratio	3.27	2.30	4.61	3.64	5.49	9.70
P/FCF Ratio	-	-	33.20	17.76	11.50	-
P/OCF Ratio	-	-	16.38	9.27	8.05	2382.02
PEG Ratio	0.30	0.33	0.25	0.22	1.25	2.87
EV/Sales Ratio	2.05	1.66	2.29	1.84	6.77	41.21
EV/EBITDA Ratio	4.04	3.29	4.43	3.93	22.81	82.06
EV/EBIT Ratio	4.52	3.69	4.96	4.85	36.41	97.83
EV/FCF Ratio	-	-	32.03	18.84	12.28	-
Debt / Equity Ratio	1.17	1.09	0.38	0.43	0.61	0.41
Debt / EBITDA Ratio	1.97	1.99	0.93	1.32	6.16	3.83
Debt / FCF Ratio	-	-	6.79	6.32	3.31	-
Asset Turnover	0.25	0.25	0.25	0.21	0.12	0.12
Quick Ratio	1.26	1.06	1.04	1.04	1.17	2.12
Current Ratio	1.39	1.37	1.29	1.22	1.31	2.19
Return on Equity (ROE)	-10.30%	-11.37%	11.59%	-3.96%	-9.63%	7.99%
Return on Assets (ROA)	7.13%	6.90%	7.22%	5.06%	1.44%	3.25%
Return on Capital (ROIC)	15.61%	15.90%	16.97%	10.53%	2.47%	4.93%
Return on Capital Employed (ROCE)	27.80%	26.90%	26.40%	20.00%	4.40%	7.30%
Earnings Yield	-7.02%	-10.36%	5.90%	-3.33%	-4.68%	0.64%
FCF Yield	-7.99%	-31.51%	3.01%	5.63%	8.70%	-0.24%
Buyback Yield / Dilution	7.16%	5.50%	-2.37%	-0.96%	-5.16%	-4.10%

Updated May 8, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q