Scorpio Tankers Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Revenue	1,244	1,341	1,563	540.79	915.89	Upgrade
Revenue Growth (YoY)	-7.25%	-14.18%	189.00%	-40.96%	30.04%	Upgrade
Cost of Revenue	349.52	328.83	416.42	338.3	341.71	Upgrade
Gross Profit	894.43	1,012	1,146	202.49	574.19	Upgrade
Selling, General & Admin	121.05	106.26	88.13	52.75	66.19	Upgrade
Operating Expenses	306.37	308.76	294.97	293	312.01	Upgrade
Operating Income	588.07	703.64	851.48	-90.51	262.18	Upgrade
Interest Expense	-100.93	-165.58	-156.23	-136.82	-147.49	Upgrade
Interest & Investment Income	19.77	19.11	6.88	3.62	1.25	Upgrade
Earnings From Equity Investments	7.66	5.95	0.68	-	-	Upgrade
Other Non Operating Income (Expenses)	1.19	-1.21	-0.81	-1.62	-1.92	Upgrade
EBT Excluding Unusual Items	515.76	561.91	702.01	-225.33	114.01	Upgrade
Impairment of Goodwill	-	-	-	-	-2.64	Upgrade
Gain (Loss) on Sale of Investments	-15	-	-	-	-	Upgrade
Gain (Loss) on Sale of Assets	176.54	12.02	-66.49	-	-	Upgrade
Asset Writedown	-	-	12.71	-	-14.21	Upgrade
Other Unusual Items	-8.53	-27.03	-10.98	-9.11	-3.04	Upgrade
Pretax Income	668.77	546.9	637.25	-234.44	94.12	Upgrade
Net Income	668.77	546.9	637.25	-234.44	94.12	Upgrade
Net Income to Common	668.77	546.9	637.25	-234.44	94.12	Upgrade
Net Income Growth	22.29%	-14.18%	-	-	-	Upgrade
Shares Outstanding (Basic)	49	52	55	55	55	Upgrade
Shares Outstanding (Diluted)	51	55	64	55	56	Upgrade
Shares Change (YoY)	-6.70%	-14.14%	16.07%	-2.97%	13.11%	Upgrade
EPS (Basic)	13.78	10.44	11.49	-4.28	1.72	Upgrade
EPS (Diluted)	13.15	10.03	10.34	-4.28	1.67	Upgrade
EPS Growth	31.11%	-3.02%	-	-	-	Upgrade
Free Cash Flow	825.18	865.49	769.33	73.3	419.38	Upgrade
Free Cash Flow Per Share	16.22	15.87	12.11	1.34	7.44	Upgrade
Dividend Per Share	1.600	1.050	0.400	0.400	0.400	Upgrade
Dividend Growth	52.38%	162.50%	-	-	-	Upgrade
Gross Margin	71.90%	75.48%	73.36%	37.44%	62.69%	Upgrade
Operating Margin	47.27%	52.46%	54.48%	-16.74%	28.63%	Upgrade
Profit Margin	53.76%	40.78%	40.77%	-43.35%	10.28%	Upgrade
Free Cash Flow Margin	66.33%	64.53%	49.23%	13.55%	45.79%	Upgrade
EBITDA	743.95	856.3	1,019	106.96	456.45	Upgrade
EBITDA Margin	59.80%	63.84%	65.23%	19.78%	49.84%	Upgrade
D&A For EBITDA	155.88	152.66	168.01	197.47	194.27	Upgrade
EBIT	588.07	703.64	851.48	-90.51	262.18	Upgrade
EBIT Margin	47.27%	52.46%	54.48%	-16.74%	28.63%	Upgrade

Updated Mar 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q