Scorpio Tankers Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	2018 - 2007
Revenue	1,348	1,341	1,563	540.79	915.89	704.33	Upgrade
Revenue Growth (YoY)	-23.97%	-14.18%	189.00%	-40.96%	30.04%	20.39%	Upgrade
Cost of Revenue	327.58	328.83	416.42	338.3	341.71	305.09	Upgrade
Gross Profit	1,021	1,012	1,146	202.49	574.19	399.24	Upgrade
Selling, General & Admin	114.07	106.26	88.13	52.75	66.19	62.3	Upgrade
Other Operating Expenses	187.59	200.99	260.61	240.25	262.66	206.97	Upgrade
Operating Expenses	301.66	307.25	348.74	293	328.85	269.26	Upgrade
Operating Income	718.88	705.15	797.71	-90.51	245.33	129.97	Upgrade
Interest Expense / Income	176.69	183.23	169.8	144.1	154.97	186.24	Upgrade
Other Expense / Income	-25.66	-24.98	-9.34	-0.18	-3.76	-7.77	Upgrade
Pretax Income	567.85	546.9	637.25	-234.44	94.12	-48.49	Upgrade
Net Income	567.85	546.9	637.25	-234.44	94.12	-48.49	Upgrade
Net Income Growth	-37.94%	-14.18%	-	-	-	-	Upgrade
Shares Outstanding (Basic)	50	52	55	55	55	50	Upgrade
Shares Outstanding (Diluted)	52	55	64	55	56	50	Upgrade
Shares Change	-11.91%	-14.14%	16.07%	-2.97%	13.11%	43.17%	Upgrade
EPS (Basic)	11.27	10.44	11.49	-4.28	1.72	-0.97	Upgrade
EPS (Diluted)	10.81	10.03	10.34	-4.28	1.67	-0.97	Upgrade
EPS Growth	-28.93%	-3.00%	-	-	-	-	Upgrade
Free Cash Flow	889.42	907.28	1,343	26.2	244.9	2.54	Upgrade
Free Cash Flow Per Share	17.82	17.32	24.21	0.48	4.48	0.05	Upgrade
Dividend Per Share	1.250	1.050	0.400	0.400	0.400	0.500	Upgrade
Dividend Growth	150.00%	162.50%	0%	0%	-20.00%	25.00%	Upgrade
Gross Margin	75.70%	75.48%	73.36%	37.44%	62.69%	56.68%	Upgrade
Operating Margin	53.32%	52.58%	51.04%	-16.74%	26.79%	18.45%	Upgrade
Profit Margin	42.12%	40.78%	40.77%	-43.35%	10.28%	-6.88%	Upgrade
Free Cash Flow Margin	65.97%	67.65%	85.90%	4.84%	26.74%	0.36%	Upgrade
EBITDA	944.98	932.63	1,014	149.92	494.91	344.71	Upgrade
EBITDA Margin	70.10%	69.54%	64.87%	27.72%	54.04%	48.94%	Upgrade
Depreciation & Amortization	200.43	202.5	206.84	240.25	245.82	206.97	Upgrade
EBIT	744.54	730.13	807.05	-90.33	249.1	137.75	Upgrade
EBIT Margin	55.23%	54.44%	51.64%	-16.70%	27.20%	19.56%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).