Scorpio Tankers Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	938.22	1,244	1,341	1,563	540.79
Revenue Growth (YoY)	-24.58%	-7.25%	-14.18%	189.00%	-40.96%
Cost of Revenue	324.78	349.52	328.83	416.42	338.3
Gross Profit	613.44	894.43	1,012	1,146	202.49
Selling, General & Admin	123.41	121.05	106.26	88.13	52.75
Depreciation & Amortization Expenses	180.34	185.32	202.5	206.84	240.25
Other Operating Expenses	-45.49	-176.54	-1.51	53.78	-
Total Operating Expenses	258.26	129.83	307.25	348.74	293
Operating Income	355.18	764.6	705.15	797.71	-90.51
Interest Income	67.12	12.44	25.06	7.56	3.62
Interest Expense	-80.13	-109.54	-183.23	-169.8	-144.1
Other Non-Operating Income (Expense)	2.12	1.28	-0.08	1.78	-3.45
Total Non-Operating Income (Expense)	-10.89	-95.83	-158.25	-160.46	-143.93
Pretax Income	344.29	668.77	546.9	637.25	-234.44
Net Income	344.29	668.77	546.9	637.25	-234.44
Net Income to Common	344.29	668.77	546.9	637.25	-234.44
Net Income Growth	-48.52%	22.29%	-14.18%	-	-
Shares Outstanding (Basic)	47	49	52	55	55
Shares Outstanding (Diluted)	49	51	55	64	55
Shares Change (YoY)	-3.78%	-6.70%	-14.14%	16.07%	-2.97%
EPS (Basic)	7.40	13.78	10.44	11.49	-4.28
EPS (Diluted)	7.03	13.15	10.03	10.34	-4.28
EPS Growth	-46.54%	31.11%	-3.00%	-	-
Shares Outstanding	51.76	49.92	53.11	61.26	58.37
Free Cash Flow	416.84	731.81	842.4	734.85	26.2
Free Cash Flow Growth	-43.04%	-13.13%	14.64%	2705.00%	-89.30%
Free Cash Flow Per Share	8.52	14.38	15.45	11.57	0.48
Dividends Per Share	1.620	1.600	1.050	0.400	0.400
Dividend Growth	1.25%	52.38%	162.50%	-	-
Gross Margin	65.38%	71.90%	75.48%	73.36%	37.44%
Operating Margin	37.86%	61.47%	52.58%	51.04%	-16.74%
Profit Margin	36.70%	53.76%	40.78%	40.77%	-43.35%
FCF Margin	44.43%	58.83%	62.81%	47.02%	4.84%
EBITDA	535.52	949.92	907.65	1,005	149.75
EBITDA Margin	57.08%	76.36%	67.67%	64.28%	27.69%
EBIT	355.18	764.6	705.15	797.71	-90.51
EBIT Margin	37.86%	61.47%	52.58%	51.04%	-16.74%

Updated Feb 12, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q