Scorpio Tankers Inc. (STNG)

Scorpio Tankers Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	916.16	1,244	1,341	1,563	540.79	915.89
Revenue Growth (YoY)	-34.54%	-7.25%	-14.18%	189.00%	-40.96%	30.04%
Cost of Revenue	339.95	349.52	328.83	416.42	338.3	341.71
Gross Profit	576.22	894.43	1,012	1,146	202.49	574.19
Selling, General & Admin	111.98	121.05	106.26	88.13	52.75	66.19
Operating Expenses	292.72	306.37	308.76	294.97	293	312.01
Operating Income	283.5	588.07	703.64	851.48	-90.51	262.18
Interest Expense	-72.65	-100.93	-165.58	-156.23	-136.82	-147.49
Interest & Investment Income	22.51	19.77	19.11	6.88	3.62	1.25
Earnings From Equity Investments	6.63	7.66	5.95	0.68	-	-
Other Non Operating Income (Expenses)	2.57	1.19	-1.21	-0.81	-1.62	-1.92
EBT Excluding Unusual Items	242.55	515.76	561.91	702.01	-225.33	114.01
Impairment of Goodwill	-	-	-	-	-	-2.64
Gain (Loss) on Sale of Investments	1.98	-15	-	-	-	-
Gain (Loss) on Sale of Assets	121.88	176.54	12.02	-66.49	-	-
Asset Writedown	-	-	-	12.71	-	-14.21
Other Unusual Items	-7.43	-8.53	-27.03	-10.98	-9.11	-3.04
Pretax Income	358.98	668.77	546.9	637.25	-234.44	94.12
Net Income	358.98	668.77	546.9	637.25	-234.44	94.12
Net Income to Common	358.98	668.77	546.9	637.25	-234.44	94.12
Net Income Growth	-45.84%	22.29%	-14.18%	-	-	-
Shares Outstanding (Basic)	47	49	52	55	55	55
Shares Outstanding (Diluted)	49	51	55	64	55	56
Shares Change (YoY)	-6.34%	-6.70%	-14.14%	16.07%	-2.97%	13.11%
EPS (Basic)	7.69	13.78	10.44	11.49	-4.28	1.72
EPS (Diluted)	7.37	13.15	10.03	10.34	-4.28	1.67
EPS Growth	-42.16%	31.11%	-3.02%	-	-	-
Free Cash Flow	522.8	825.18	865.49	769.33	73.3	419.38
Free Cash Flow Per Share	10.72	16.22	15.87	12.11	1.34	7.44
Dividend Per Share	1.600	1.600	1.050	0.400	0.400	0.400
Dividend Growth	14.29%	52.38%	162.50%	-	-	-
Gross Margin	62.89%	71.90%	75.48%	73.36%	37.44%	62.69%
Operating Margin	30.94%	47.27%	52.46%	54.48%	-16.74%	28.63%
Profit Margin	39.18%	53.76%	40.78%	40.77%	-43.35%	10.28%
Free Cash Flow Margin	57.06%	66.33%	64.53%	49.23%	13.55%	45.79%
EBITDA	416.92	743.95	856.3	1,019	106.96	456.45
EBITDA Margin	45.51%	59.80%	63.84%	65.23%	19.78%	49.84%
D&A For EBITDA	133.42	155.88	152.66	168.01	197.47	194.27
EBIT	283.5	588.07	703.64	851.48	-90.51	262.18
EBIT Margin	30.94%	47.27%	52.46%	54.48%	-16.74%	28.63%

Updated Jul 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q