Scorpio Tankers Inc. (STNG)
NYSE: STNG · Real-Time Price · USD
52.41
-2.27 (-4.14%)
Nov 21, 2024, 12:04 PM EST - Market open
Scorpio Tankers Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 1,376 | 1,341 | 1,563 | 540.79 | 915.89 | 704.33 | Upgrade
|
| Revenue Growth (YoY) | -8.17% | -14.18% | 189.00% | -40.96% | 30.04% | 20.39% | Upgrade
|
| Cost of Revenue | 343.06 | 328.83 | 416.42 | 338.3 | 341.71 | 305.09 | Upgrade
|
| Gross Profit | 1,033 | 1,012 | 1,146 | 202.49 | 574.19 | 399.24 | Upgrade
|
| Selling, General & Admin | 129.32 | 106.26 | 88.13 | 52.75 | 66.19 | 62.3 | Upgrade
|
| Operating Expenses | 320.08 | 308.76 | 294.97 | 293 | 312.01 | 269.26 | Upgrade
|
| Operating Income | 713.16 | 703.64 | 851.48 | -90.51 | 262.18 | 129.97 | Upgrade
|
| Interest Expense | -165.58 | -165.58 | -156.23 | -136.82 | -147.49 | -181.15 | Upgrade
|
| Interest & Investment Income | 17.47 | 19.11 | 6.88 | 3.62 | 1.25 | 8.18 | Upgrade
|
| Earnings From Equity Investments | 1.61 | - | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 52.62 | 4.74 | -0.13 | -1.62 | -1.92 | -4.02 | Upgrade
|
| EBT Excluding Unusual Items | 619.29 | 561.91 | 702.01 | -225.33 | 114.01 | -47.02 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -2.64 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 128.85 | 12.02 | -66.49 | - | - | - | Upgrade
|
| Asset Writedown | - | - | 12.71 | - | -14.21 | - | Upgrade
|
| Other Unusual Items | -27.03 | -27.03 | -10.98 | -9.11 | -3.04 | -1.47 | Upgrade
|
| Pretax Income | 721.11 | 546.9 | 637.25 | -234.44 | 94.12 | -48.49 | Upgrade
|
| Net Income | 721.11 | 546.9 | 637.25 | -234.44 | 94.12 | -48.49 | Upgrade
|
| Net Income to Common | 721.11 | 546.9 | 637.25 | -234.44 | 94.12 | -48.49 | Upgrade
|
| Net Income Growth | 4.45% | -14.18% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 49 | 52 | 55 | 55 | 55 | 50 | Upgrade
|
| Shares Outstanding (Diluted) | 52 | 55 | 64 | 55 | 56 | 50 | Upgrade
|
| Shares Change (YoY) | -9.38% | -14.14% | 16.07% | -2.97% | 13.11% | 43.17% | Upgrade
|
| EPS (Basic) | 14.60 | 10.44 | 11.49 | -4.28 | 1.72 | -0.97 | Upgrade
|
| EPS (Diluted) | 13.96 | 10.03 | 10.34 | -4.28 | 1.67 | -0.97 | Upgrade
|
| EPS Growth | 14.72% | -3.02% | - | - | - | - | Upgrade
|
| Free Cash Flow | 860.54 | 865.49 | 769.33 | 73.3 | 419.38 | 206.51 | Upgrade
|
| Free Cash Flow Per Share | 16.66 | 15.87 | 12.11 | 1.34 | 7.44 | 4.14 | Upgrade
|
| Dividend Per Share | 1.550 | 1.050 | 0.400 | 0.400 | 0.400 | 0.400 | Upgrade
|
| Dividend Growth | 93.75% | 162.50% | 0% | 0% | 0% | 0% | Upgrade
|
| Gross Margin | 75.07% | 75.48% | 73.36% | 37.44% | 62.69% | 56.68% | Upgrade
|
| Operating Margin | 51.82% | 52.46% | 54.48% | -16.74% | 28.63% | 18.45% | Upgrade
|
| Profit Margin | 52.39% | 40.78% | 40.77% | -43.35% | 10.28% | -6.88% | Upgrade
|
| Free Cash Flow Margin | 62.53% | 64.53% | 49.23% | 13.55% | 45.79% | 29.32% | Upgrade
|
| EBITDA | 876.21 | 856.3 | 996.62 | 106.96 | 456.45 | 310.02 | Upgrade
|
| EBITDA Margin | 63.66% | 63.84% | 63.77% | 19.78% | 49.84% | 44.02% | Upgrade
|
| D&A For EBITDA | 163.06 | 152.66 | 145.14 | 197.47 | 194.27 | 180.05 | Upgrade
|
| EBIT | 713.16 | 703.64 | 851.48 | -90.51 | 262.18 | 129.97 | Upgrade
|
| EBIT Margin | 51.82% | 52.46% | 54.48% | -16.74% | 28.63% | 18.45% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.