Scorpio Tankers Inc. (STNG)

Scorpio Tankers Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	889.54	1,244	1,341	1,563	540.79	915.89
Revenue Growth (YoY)	-35.37%	-7.25%	-14.18%	189.00%	-40.96%	30.04%
Cost of Revenue	332	349.52	328.83	416.42	338.3	341.71
Gross Profit	557.54	894.43	1,012	1,146	202.49	574.19
Selling, General & Admin	111.58	121.05	106.26	88.13	52.75	66.19
Operating Expenses	293.15	306.37	308.76	294.97	293	312.01
Operating Income	264.38	588.07	703.64	851.48	-90.51	262.18
Interest Expense	-70.61	-100.93	-165.58	-156.23	-136.82	-147.49
Interest & Investment Income	21.67	19.77	19.11	6.88	3.62	1.25
Earnings From Equity Investments	4.07	7.66	5.95	0.68	-	-
Other Non Operating Income (Expenses)	36.17	1.19	-1.21	-0.81	-1.62	-1.92
EBT Excluding Unusual Items	255.68	515.76	561.91	702.01	-225.33	114.01
Impairment of Goodwill	-	-	-	-	-	-2.64
Gain (Loss) on Sale of Investments	-15	-15	-	-	-	-
Gain (Loss) on Sale of Assets	52.58	176.54	12.02	-66.49	-	-
Asset Writedown	-	-	-	12.71	-	-14.21
Other Unusual Items	-8.53	-8.53	-27.03	-10.98	-9.11	-3.04
Pretax Income	284.73	668.77	546.9	637.25	-234.44	94.12
Net Income	284.73	668.77	546.9	637.25	-234.44	94.12
Net Income to Common	284.73	668.77	546.9	637.25	-234.44	94.12
Net Income Growth	-60.51%	22.29%	-14.18%	-	-	-
Shares Outstanding (Basic)	46	49	52	55	55	55
Shares Outstanding (Diluted)	48	51	55	64	55	56
Shares Change (YoY)	-6.10%	-6.70%	-14.14%	16.07%	-2.97%	13.11%
EPS (Basic)	6.14	13.78	10.44	11.49	-4.28	1.72
EPS (Diluted)	5.88	13.15	10.03	10.34	-4.28	1.67
EPS Growth	-57.88%	31.11%	-3.02%	-	-	-
Free Cash Flow	439.69	825.18	865.49	769.33	73.3	419.38
Free Cash Flow Per Share	9.07	16.22	15.87	12.11	1.34	7.44
Dividend Per Share	1.600	1.600	1.050	0.400	0.400	0.400
Dividend Growth	3.23%	52.38%	162.50%	-	-	-
Gross Margin	62.68%	71.90%	75.48%	73.36%	37.44%	62.69%
Operating Margin	29.72%	47.27%	52.46%	54.48%	-16.74%	28.63%
Profit Margin	32.01%	53.76%	40.78%	40.77%	-43.35%	10.28%
Free Cash Flow Margin	49.43%	66.33%	64.53%	49.23%	13.55%	45.79%
EBITDA	416.52	743.95	856.3	1,019	106.96	456.45
EBITDA Margin	46.82%	59.80%	63.84%	65.23%	19.78%	49.84%
D&A For EBITDA	152.14	155.88	152.66	168.01	197.47	194.27
EBIT	264.38	588.07	703.64	851.48	-90.51	262.18
EBIT Margin	29.72%	47.27%	52.46%	54.48%	-16.74%	28.63%

Updated Oct 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q