| 751.96 | 332.58 | 355.55 | 202.3 | 593.65 |
| - | 74.16 | - | - | - |
Cash & Short-Term Investments | 751.96 | 406.74 | 355.55 | 202.3 | 593.65 |
| 84.88% | 14.40% | 75.75% | -65.92% | 218.38% |
| 180.8 | 150.18 | 203.5 | 78.17 | 69.72 |
| 11.92 | 10.17 | 7.82 | 8.65 | 8.3 |
| 163.69 | 9.23 | 10.21 | 13.86 | 15.67 |
| 1,108 | 576.32 | 577.08 | 302.98 | 687.34 |
Net Property, Plant & Equipment | 2,741 | 3,191 | 3,578 | 4,706 | 3,998 |
| 8.2 | 8.2 | 8.2 | 11.54 | 11.54 |
| 59.83 | 58.31 | 65.44 | 143.43 | 87.5 |
|
| 34.03 | 32.21 | 10 | 23.12 | 11.87 |
| 65.61 | 73.59 | 72.68 | 41.45 | 22.97 |
Current Portion of Long-Term Debt | - | 122.8 | 220.97 | 235.48 | 297.93 |
Current Portion of Leases | 19.12 | 8.59 | 206.76 | 186.18 | 114.43 |
Total Current Liabilities | 118.76 | 237.19 | 510.4 | 486.23 | 447.2 |
| 600.08 | 665.89 | 939.19 | 999.27 | 1,192 |
| - | 64.69 | 221.38 | 1,702 | 1,306 |
Other Long-Term Liabilities | - | - | 3.97 | - | - |
Total Long-Term Liabilities | 600.08 | 730.58 | 1,165 | 2,701 | 2,498 |
|
| 0.78 | 0.76 | 0.75 | 0.65 | 5.78 |
| -1,467 | -1,467 | -1,131 | -467.06 | -467.06 |
Additional Paid-in Capital | 3,231 | 3,160 | 3,097 | 2,842 | 2,649 |
| 1,434 | 1,172 | 587.13 | -399.05 | -348.31 |
| 3,199 | 2,866 | 2,554 | 1,977 | 1,839 |
Total Liabilities & Equity | 3,918 | 3,834 | 4,229 | 5,164 | 4,784 |
| 619.2 | 861.97 | 1,588 | 3,122 | 2,910 |
| 132.75 | -455.23 | -1,233 | -2,920 | -2,317 |
| 2.71 | -8.95 | -22.61 | -58.57 | -66.52 |
| 3,199 | 2,866 | 2,554 | 1,977 | 1,839 |
| 65.35 | 56.33 | 46.83 | 39.65 | 52.81 |
| 3,191 | 2,858 | 2,546 | 1,965 | 1,827 |
Tangible Book Value Per Share | 65.19 | 56.17 | 46.68 | 39.42 | 52.48 |