| 751.96 | 332.58 | 355.55 | 376.87 | 230.42 |
| - | 74.16 | - | - | - |
Cash & Short-Term Investments | 751.96 | 406.74 | 355.55 | 376.87 | 230.42 |
| 84.88% | 14.40% | -5.66% | 63.56% | 22.88% |
| 180.8 | 150.18 | 203.5 | 276.7 | 38.07 |
| 11.92 | 10.17 | 7.82 | 15.62 | 8.78 |
| 163.69 | 9.23 | 10.21 | 18.16 | 11.96 |
| 1,108 | 576.32 | 577.08 | 687.35 | 289.23 |
Net Property, Plant & Equipment | 2,741 | 3,191 | 3,578 | 3,779 | 4,606 |
| 8.2 | 8.2 | 8.2 | 8.2 | 8.9 |
| 59.83 | 58.31 | 65.44 | 84.54 | 109.75 |
|
| 34.03 | 32.21 | 10 | 28.75 | 35.08 |
| 65.61 | 73.59 | 72.68 | 91.51 | 24.91 |
Current Portion of Long-Term Debt | - | 122.8 | 220.97 | 31.5 | 235.28 |
Current Portion of Leases | 19.12 | 8.59 | 206.76 | 321.49 | 232.58 |
Total Current Liabilities | 118.76 | 237.19 | 510.4 | 473.25 | 527.84 |
| 600.08 | 665.89 | 939.19 | 264.11 | 666.41 |
| - | 64.69 | 221.38 | 1,315 | 1,983 |
Other Long-Term Liabilities | - | - | 3.97 | - | - |
Total Long-Term Liabilities | 600.08 | 730.58 | 1,165 | 1,579 | 2,649 |
|
| 0.78 | 0.76 | 0.75 | 0.73 | 0.66 |
| -1,467 | -1,467 | -1,131 | -641.55 | -480.17 |
Additional Paid-in Capital | 3,231 | 3,160 | 3,097 | 3,050 | 2,856 |
| 1,434 | 1,172 | 587.13 | 97.89 | -539.36 |
| 3,199 | 2,866 | 2,554 | 2,507 | 1,837 |
Total Liabilities & Equity | 3,918 | 3,834 | 4,229 | 4,559 | 5,014 |
| 619.2 | 861.97 | 1,588 | 1,932 | 3,117 |
| 132.75 | -455.23 | -1,233 | -1,555 | -2,887 |
| 2.71 | -8.95 | -22.61 | -24.49 | -52.75 |
| 3,199 | 2,866 | 2,554 | 2,507 | 1,837 |
| 65.35 | 56.33 | 46.83 | 39.47 | 33.57 |
| 3,191 | 2,858 | 2,546 | 2,499 | 1,828 |
Tangible Book Value Per Share | 65.19 | 56.17 | 46.68 | 39.34 | 33.41 |