Sterling Infrastructure, Inc. (STRL)
NASDAQ: STRL · Real-Time Price · USD
509.25
+24.39 (5.03%)
Sep 11, 2026, 1:07 PM EDT - Market open
Sterling Infrastructure Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | 155.83 | 95.97 | 87.6 | 92.09 | 70.99 | 39.48 | 113.21 | 61.32 | 51.88 | 31.05 | 40.17 | 39.35 | 39.48 | 19.65 | - | 29.52 | 25.96 | 19.25 | - | 21.13 |
Depreciation & Amortization | 24.98 | 23.03 | 22.59 | 19.91 | 17.62 | 16.99 | 17.86 | 17.36 | 16.93 | 16.26 | 14.87 | 14.86 | 13.98 | 13.69 | - | 13.14 | 13.65 | 11.77 | - | 8.63 |
Other Amortization | 0.17 | 0.17 | 0.15 | 0.16 | 0.22 | 0.26 | 0.27 | 0.28 | 0.29 | 0.31 | 0.39 | 0.46 | 0.46 | 0.42 | - | 0.53 | 0.55 | 0.56 | - | 0.49 |
Loss (Gain) From Sale of Assets | -0.5 | -0.74 | -0.34 | -1.16 | -0.56 | -0.78 | -91.48 | -0.32 | -2.38 | -0.59 | -1.18 | -1.47 | -0.96 | -1.67 | - | -1.21 | -0.49 | -0.23 | - | -0.74 |
Loss (Gain) From Sale of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -0.15 | -0.08 | -0.09 | - | 0.01 |
Loss (Gain) on Equity Investments | -1.09 | 5.33 | 2.7 | 0.53 | 6.53 | -1.89 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Stock-Based Compensation | 8.14 | 7.5 | 5.94 | 5.96 | 5.6 | 6.68 | 5.25 | 4.37 | 4.8 | 4.59 | 3.65 | 3.97 | 3.76 | 3.24 | - | 2.73 | 2.63 | 2.61 | - | 1.84 |
Other Operating Activities | 22.15 | 9.71 | 8.63 | 8.08 | 15.57 | 3.76 | 30.45 | 6.66 | 4.7 | 4.23 | 6.82 | 4.18 | 4.81 | 3.12 | - | 11.1 | 9.28 | 3.48 | - | 5.78 |
Change in Accounts Receivable | -147.17 | -0.05 | 32.56 | -72.53 | -46.2 | -0.81 | 133.89 | 52.33 | -18.38 | 19.58 | 107.16 | 74.19 | 37.69 | 19.84 | - | 4.08 | -64.47 | -10.6 | - | -6.47 |
Change in Accounts Payable | 75.8 | 4.12 | 27.8 | -19.21 | 29.96 | -5.44 | -22.39 | -3.5 | 33.59 | -17.04 | -13.87 | 6.15 | 21.44 | -3.42 | - | 28.93 | 21.36 | -2.88 | - | 9.12 |
Change in Other Net Operating Assets | 24.15 | 20.54 | -1.58 | 49.79 | -14.3 | 26.63 | -12.79 | 13.76 | 29.56 | -8.79 | -10.65 | 8.42 | 11.39 | -5.81 | - | 7.51 | 7.04 | 2.7 | - | 4.46 |
Operating Cash Flow | 162.45 | 165.57 | 186.05 | 83.63 | 85.43 | 84.88 | 174.27 | 152.27 | 120.97 | 49.59 | 147.37 | 150.11 | 132.05 | 49.06 | - | 96.19 | 15.41 | 26.57 | - | 44.25 |
Operating Cash Flow Growth (YoY) | 90.16% | 95.05% | 6.76% | -45.08% | -29.38% | 71.17% | 18.25% | 1.44% | -8.39% | 1.09% | - | 56.05% | 757.13% | 84.65% | - | 117.39% | -71.15% | -30.25% | - | 10.82% |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Capital Expenditures | -50.02 | -19.63 | -26.39 | -19.66 | -13.34 | -17.92 | -15.65 | -14 | -28.88 | -22.43 | -15.14 | -10.39 | -24.64 | -14.22 | - | -18.89 | -13.98 | -14.97 | - | -17.17 |
Sale of Property, Plant & Equipment | 1.19 | 1.95 | 3.71 | 1.37 | 1.07 | 1.57 | 2.32 | 0.89 | 4.54 | 2.4 | -9.8 | 15.08 | 1.8 | 6.73 | - | 2.09 | 0.55 | 0.41 | - | 1.4 |
Cash Acquisitions | -139.99 | - | 1.82 | -446.3 | - | -37.86 | -6.4 | -3.81 | - | -1.02 | -51.18 | - | - | - | - | - | -3.03 | - | - | - |
Divestitures | - | - | - | - | - | - | -103.83 | - | - | - | 14 | - | - | - | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - | - | - | - | - | - | -14 | - | 14 | - | - | - | - | - | - |
Investing Cash Flow | -188.82 | -17.68 | -20.86 | -464.59 | -12.27 | -54.21 | -123.55 | -16.92 | -24.33 | -21.05 | -62.12 | -9.3 | -22.84 | 6.51 | - | -16.8 | -16.46 | -14.56 | - | -15.76 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Total Debt Issued | - | - | - | - | - | - | - | - | - | - | 2.56 | - | - | - | - | - | - | - | - | - |
Long-Term Debt Repaid | - | -3.79 | - | - | - | -6.61 | - | - | - | -6.68 | - | - | - | -30.84 | - | - | - | -5.93 | - | - |
Total Debt Repaid | -3.78 | -3.79 | -3.79 | -3.79 | -10.67 | -6.61 | -6.61 | -6.61 | -6.65 | -6.68 | -16.64 | -9.26 | -36.75 | -30.84 | - | -5.84 | -5.84 | -5.93 | - | -4.11 |
Net Debt Issued (Repaid) | -3.78 | -3.79 | -3.79 | -3.79 | -10.67 | -6.61 | -6.61 | -6.61 | -6.65 | -6.68 | -14.08 | -9.26 | -36.75 | -30.84 | - | -5.84 | -5.84 | -5.93 | - | -4.11 |
Repurchase of Common Stock | -24.19 | -22.95 | -37.02 | -8.22 | -0.36 | -49.61 | -28.04 | -20.6 | -30.39 | -13.02 | -4.99 | -0.25 | -0.04 | -4.29 | - | -0.14 | - | -7.39 | - | - |
Other Financing Activities | 6.93 | - | -40.05 | - | -1.41 | - | -0 | -0.01 | -0.03 | - | -4.02 | -0.02 | - | - | - | - | - | - | - | -0 |
Financing Cash Flow | -21.05 | -26.75 | -80.87 | -12.02 | -12.44 | -56.22 | -34.65 | -27.21 | -37.07 | -19.69 | -23.09 | -9.53 | -36.79 | -35.13 | - | -5.98 | -5.84 | -13.31 | - | -4.11 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Cash Flow | -47.41 | 121.14 | 84.33 | -392.98 | 60.73 | -25.55 | 16.07 | 108.14 | 59.57 | 8.85 | 62.17 | 131.28 | 72.42 | 20.43 | - | 73.42 | -6.9 | -1.31 | - | 24.38 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | 112.44 | 145.94 | 159.66 | 63.97 | 72.09 | 66.96 | 158.62 | 138.27 | 92.09 | 27.16 | 132.23 | 139.72 | 107.41 | 34.84 | - | 77.31 | 1.43 | 11.6 | - | 27.09 |
Free Cash Flow Growth (YoY) | 55.97% | 117.95% | 0.65% | -53.74% | -21.72% | 146.54% | 19.96% | -1.04% | -14.26% | -22.04% | - | 80.74% | 7411.26% | 200.34% | - | 185.42% | -96.63% | -56.85% | - | -16.44% |
Free Cash Flow Margin | 9.63% | 17.68% | 21.13% | 9.28% | 11.73% | 15.54% | 31.80% | 23.29% | 15.80% | 6.17% | 27.21% | 24.93% | 20.56% | 8.63% | - | 15.68% | 0.31% | 3.17% | - | 5.84% |
Free Cash Flow Per Share | 3.61 | 4.70 | 5.12 | 2.07 | 2.34 | 2.17 | 5.10 | 4.45 | 2.96 | 0.87 | 4.22 | 4.48 | 3.46 | 1.13 | - | 2.53 | 0.05 | 0.39 | - | 0.93 |
Levered Free Cash Flow | 54.98 | 121.82 | 142.08 | 29.89 | 52.34 | 53.31 | 24.06 | 119.59 | 70.84 | 27.6 | 124.57 | 128.45 | 95.96 | 47.23 | - | 63.14 | -11.88 | 13.14 | - | 16.83 |
Unlevered Free Cash Flow | 56.75 | 124.16 | 145.32 | 32.32 | 55.25 | 56.33 | 27.41 | 123.24 | 74.62 | 31.46 | 128.43 | 132.53 | 100.34 | 51.52 | - | 65.82 | -9.63 | 15.49 | - | 18.79 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash Interest Paid | - | - | 17.84 | - | - | - | 23.38 | - | - | - | 27.01 | - | - | - | - | - | - | - | - | - |
Cash Income Tax Paid | 68.77 | - | 24.77 | 22.73 | 33.61 | -0.04 | 19.69 | 19.57 | 13.82 | - | 12.37 | 10.03 | 14.51 | - | - | 1.35 | 2.8 | - | - | 2.17 |
Change in Working Capital | -47.22 | 24.6 | 58.78 | -41.95 | -30.54 | 20.39 | 98.71 | 62.59 | 44.76 | -6.25 | 82.65 | 88.76 | 70.52 | 10.61 | - | 40.52 | -36.08 | -10.78 | - | 7.11 |