Sharps Technology Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Income	-282.5	-9.3	-9.84	-4.64	-4.66
Depreciation & Amortization	0.13	0.04	0.88	0.65	0.03
Stock-Based Compensation	107.47	0.52	0.96	1.01	1.2
Other Adjustments	161.12	4.28	0.61	-3.25	0.18
Change in Receivables	-0.2	-	-	-	-
Changes in Inventories	-0.3	-	-1.44	-0.03	-0.12
Changes in Accounts Payable	0.24	0.1	0.42	-0.1	0.2
Changes in Other Operating Activities	3.05	-0.04	-0.09	-0.07	0.03
Operating Cash Flow	-10.99	-4.4	-8.51	-6.43	-3.15
Capital Expenditures	-	-	-0.7	-3.12	-2.27
Purchases of Investments	-187.52	-	-	-	-
Other Investing Activities	-	-1	-	-	-0.08
Investing Cash Flow	-187.52	-1	-0.7	-3.12	-2.34
Short-Term Debt Issued	7.63	-	-	-	-
Net Short-Term Debt Issued (Repaid)	7.63	-	-	-	-
Long-Term Debt Issued	-	2.53	-	-	1.8
Long-Term Debt Repaid	-4.22	-	-	-2	-
Net Long-Term Debt Issued (Repaid)	-4.22	2.53	-	-2	1.8
Issuance of Common Stock	212.1	3.37	8.03	14.24	3.38
Net Common Stock Issued (Repurchased)	212.1	3.37	8.03	14.24	3.38
Financing Cash Flow	215.51	5.91	8.03	12.24	5.18
Effect of Exchange Rate Changes on Cash and Cash Equivalents	-	-	0.02	0.01	-
Net Cash Flow	17	0.51	-1.16	2.69	-0.31
Free Cash Flow	-10.99	-4.4	-9.21	-9.55	-5.42
FCF Margin	-5384.41%	-	-	-	-
Free Cash Flow Per Share	-0.43	-1050.95	-4661.87	-4836.84	-7330.21
Levered Free Cash Flow	-275.97	-6.66	-10.78	-9.31	-4.99
Unlevered Free Cash Flow	-266.48	-5.44	-11.03	-11.41	-6.63

Updated Mar 31, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q