Shattuck Labs Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	-	1	5.72	1.66	0.65	30.02
Revenue Growth	-	-82.52%	245.26%	154.14%	-97.83%	202.16%
Cost of Revenue	36.32	35.19	66.99	74.01	82.2	56.56
Gross Profit	-36.32	-34.19	-61.27	-72.35	-81.55	-26.55
Selling, General & Admin	18.85	17.24	19.08	19.3	19.68	18.72
Operating Expenses	35.72	17.24	19.08	19.3	19.68	18.72
Operating Income	-72.04	-51.43	-80.35	-91.65	-101.23	-45.27
Interest & Investment Income	4.42	2.7	5.17	4.67	1.59	0.63
Other Non Operating Income (Expenses)	-0.02	-0	-0.02	-0.01	-0.21	-0.33
EBT Excluding Unusual Items	-67.64	-48.73	-75.19	-87	-99.85	-44.97
Asset Writedown	-0.08	-0.08	-0.22	-0.3	-0.7	-
Legal Settlements	-	-	-	-	-1.4	-
Pretax Income	-67.72	-48.81	-75.41	-87.3	-101.95	-44.97
Net Income	-67.72	-48.81	-75.41	-87.3	-101.95	-44.97
Net Income to Common	-67.72	-48.81	-75.41	-87.3	-101.95	-44.97
Net Income Growth	-	-	-	-	-	-
Shares Outstanding (Basic)	133	70	51	43	42	42
Shares Outstanding (Diluted)	133	70	51	43	42	42
Shares Change	135.96%	37.09%	19.15%	0.52%	0.82%	171.07%
EPS (Basic)	-0.51	-0.70	-1.49	-2.05	-2.41	-1.07
EPS (Diluted)	-0.51	-0.70	-1.49	-2.05	-2.41	-1.07
EPS Growth	-	-	-	-	-	-

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Free Cash Flow	-49.76	-39.95	-60.57	-81.64	-106.11	-65.04
Free Cash Flow Per Share	-0.38	-0.57	-1.19	-1.92	-2.50	-1.55
Gross Margin	-	-	-	-	-	-88.44%
Operating Margin	-	-5142.70%	-1404.39%	-5531.32%	-15525.92%	-150.81%
Profit Margin	-	-4880.90%	-1318.13%	-5268.44%	-15635.74%	-149.83%
Free Cash Flow Margin	-	-3995.30%	-1058.80%	-4926.68%	-16274.85%	-216.68%
EBITDA	-68.58	-47.74	-76.52	-87.61	-98.16	-43.89
EBITDA Margin	-	-	-	-	-	-146.21%
D&A For EBITDA	3.46	3.69	3.83	4.04	3.07	1.38
EBIT	-72.04	-51.43	-80.35	-91.65	-101.23	-45.27
EBIT Margin	-	-	-	-	-	-150.81%
Revenue as Reported	1	1	5.72	-	-	-

SEC Filings: 10-K · 10-Q