Seagate Technology Income Statement

Financials in millions USD. Fiscal year is July - June.

Millions USD. Fiscal year is Jul - Jun.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Jun '25 Jun 27, 2025	Jun '24 Jun 28, 2024	Jun '23 Jun 30, 2023	Jul '22 Jul 1, 2022	Jul '21 Jul 2, 2021	2016 - 2020
Revenue	9,097	6,551	7,384	11,661	10,681	Upgrade
Revenue Growth (YoY)	38.86%	-11.28%	-36.68%	9.18%	1.64%	Upgrade
Cost of Revenue	5,884	5,002	5,973	8,192	7,764	Upgrade
Gross Profit	3,213	1,549	1,411	3,469	2,917	Upgrade
Selling, General & Admin	561	460	491	559	502	Upgrade
Research & Development	724	654	772	941	903	Upgrade
Other Operating Expenses	-	1	269	-	-	Upgrade
Operating Expenses	1,285	1,115	1,535	1,511	1,417	Upgrade
Operating Income	1,928	434	-124	1,958	1,500	Upgrade
Interest Expense	-321	-332	-313	-249	-220	Upgrade
Interest & Investment Income	25	15	10	2	2	Upgrade
Other Non Operating Income (Expenses)	-82	-78	-41	-29	74	Upgrade
EBT Excluding Unusual Items	1,550	39	-468	1,682	1,356	Upgrade
Merger & Restructuring Charges	-38	-	-	-3	-8	Upgrade
Gain (Loss) on Sale of Assets	8	344	167	-	-	Upgrade
Asset Writedown	-	-13	-85	-	-	Upgrade
Other Unusual Items	-7	75	-110	-	-	Upgrade
Pretax Income	1,513	445	-496	1,679	1,348	Upgrade
Income Tax Expense	44	110	33	30	34	Upgrade
Net Income	1,469	335	-529	1,649	1,314	Upgrade
Net Income to Common	1,469	335	-529	1,649	1,314	Upgrade
Net Income Growth	338.51%	-	-	25.50%	30.88%	Upgrade
Shares Outstanding (Basic)	212	209	207	220	242	Upgrade
Shares Outstanding (Diluted)	217	212	207	224	245	Upgrade
Shares Change (YoY)	2.36%	2.42%	-7.59%	-8.57%	-7.55%	Upgrade
EPS (Basic)	6.93	1.60	-2.56	7.50	5.43	Upgrade
EPS (Diluted)	6.77	1.58	-2.56	7.36	5.36	Upgrade
EPS Growth	328.48%	-	-	37.31%	41.42%	Upgrade
Free Cash Flow	818	664	626	1,276	1,128	Upgrade
Free Cash Flow Per Share	3.77	3.13	3.02	5.70	4.60	Upgrade
Dividend Per Share	2.860	2.800	2.800	2.770	2.660	Upgrade
Dividend Growth	2.14%	-	1.08%	4.13%	3.10%	Upgrade
Gross Margin	35.32%	23.64%	19.11%	29.75%	27.31%	Upgrade
Operating Margin	21.19%	6.63%	-1.68%	16.79%	14.04%	Upgrade
Profit Margin	16.15%	5.11%	-7.16%	14.14%	12.30%	Upgrade
Free Cash Flow Margin	8.99%	10.14%	8.48%	10.94%	10.56%	Upgrade
EBITDA	2,179	685	304	2,409	1,897	Upgrade
EBITDA Margin	23.95%	10.46%	4.12%	20.66%	17.76%	Upgrade
D&A For EBITDA	251	251	428	451	397	Upgrade
EBIT	1,928	434	-124	1,958	1,500	Upgrade
EBIT Margin	21.19%	6.63%	-1.68%	16.79%	14.04%	Upgrade
Effective Tax Rate	2.91%	24.72%	-	1.79%	2.52%	Upgrade
Advertising Expenses	21	18	30	34	29	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q