Seagate Technology Holdings plc (STX)
NASDAQ: STX · Real-Time Price · USD
211.55
+15.56 (7.94%)
Sep 15, 2025, 3:22 PM EDT - Market open
Seagate Technology Income Statement
Financials in millions USD. Fiscal year is July - June.
Millions USD. Fiscal year is Jul - Jun.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 27, 2025 | Jun '24 Jun 28, 2024 | Jun '23 Jun 30, 2023 | Jul '22 Jul 1, 2022 | Jul '21 Jul 2, 2021 | 2016 - 2020 |
| 9,097 | 6,551 | 7,384 | 11,661 | 10,681 | Upgrade | |
Revenue Growth (YoY) | 38.86% | -11.28% | -36.68% | 9.18% | 1.64% | Upgrade |
Cost of Revenue | 5,884 | 5,002 | 5,973 | 8,192 | 7,764 | Upgrade |
Gross Profit | 3,213 | 1,549 | 1,411 | 3,469 | 2,917 | Upgrade |
Selling, General & Admin | 561 | 460 | 491 | 559 | 502 | Upgrade |
Research & Development | 724 | 654 | 772 | 941 | 903 | Upgrade |
Other Operating Expenses | - | 1 | 269 | - | - | Upgrade |
Operating Expenses | 1,285 | 1,115 | 1,535 | 1,511 | 1,417 | Upgrade |
Operating Income | 1,928 | 434 | -124 | 1,958 | 1,500 | Upgrade |
Interest Expense | -321 | -332 | -313 | -249 | -220 | Upgrade |
Interest & Investment Income | 25 | 15 | 10 | 2 | 2 | Upgrade |
Other Non Operating Income (Expenses) | -82 | -78 | -41 | -29 | 74 | Upgrade |
EBT Excluding Unusual Items | 1,550 | 39 | -468 | 1,682 | 1,356 | Upgrade |
Merger & Restructuring Charges | -38 | - | - | -3 | -8 | Upgrade |
Gain (Loss) on Sale of Assets | 8 | 344 | 167 | - | - | Upgrade |
Asset Writedown | - | -13 | -85 | - | - | Upgrade |
Other Unusual Items | -7 | 75 | -110 | - | - | Upgrade |
Pretax Income | 1,513 | 445 | -496 | 1,679 | 1,348 | Upgrade |
Income Tax Expense | 44 | 110 | 33 | 30 | 34 | Upgrade |
Net Income | 1,469 | 335 | -529 | 1,649 | 1,314 | Upgrade |
Net Income to Common | 1,469 | 335 | -529 | 1,649 | 1,314 | Upgrade |
Net Income Growth | 338.51% | - | - | 25.50% | 30.88% | Upgrade |
Shares Outstanding (Basic) | 212 | 209 | 207 | 220 | 242 | Upgrade |
Shares Outstanding (Diluted) | 217 | 212 | 207 | 224 | 245 | Upgrade |
Shares Change (YoY) | 2.36% | 2.42% | -7.59% | -8.57% | -7.55% | Upgrade |
EPS (Basic) | 6.93 | 1.60 | -2.56 | 7.50 | 5.43 | Upgrade |
EPS (Diluted) | 6.77 | 1.58 | -2.56 | 7.36 | 5.36 | Upgrade |
EPS Growth | 328.48% | - | - | 37.31% | 41.42% | Upgrade |
Free Cash Flow | 818 | 664 | 626 | 1,276 | 1,128 | Upgrade |
Free Cash Flow Per Share | 3.77 | 3.13 | 3.02 | 5.70 | 4.60 | Upgrade |
Dividend Per Share | 2.860 | 2.800 | 2.800 | 2.770 | 2.660 | Upgrade |
Dividend Growth | 2.14% | - | 1.08% | 4.13% | 3.10% | Upgrade |
Gross Margin | 35.32% | 23.64% | 19.11% | 29.75% | 27.31% | Upgrade |
Operating Margin | 21.19% | 6.63% | -1.68% | 16.79% | 14.04% | Upgrade |
Profit Margin | 16.15% | 5.11% | -7.16% | 14.14% | 12.30% | Upgrade |
Free Cash Flow Margin | 8.99% | 10.14% | 8.48% | 10.94% | 10.56% | Upgrade |
EBITDA | 2,179 | 685 | 304 | 2,409 | 1,897 | Upgrade |
EBITDA Margin | 23.95% | 10.46% | 4.12% | 20.66% | 17.76% | Upgrade |
D&A For EBITDA | 251 | 251 | 428 | 451 | 397 | Upgrade |
EBIT | 1,928 | 434 | -124 | 1,958 | 1,500 | Upgrade |
EBIT Margin | 21.19% | 6.63% | -1.68% | 16.79% | 14.04% | Upgrade |
Effective Tax Rate | 2.91% | 24.72% | - | 1.79% | 2.52% | Upgrade |
Advertising Expenses | 21 | 18 | 30 | 34 | 29 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.