Seagate Technology Holdings plc (STX)

NASDAQ: STX · Real-Time Price · USD

968.53

+68.63 (7.63%)

At close: Jun 29, 2026, 4:00 PM EDT

963.50

-5.03 (-0.52%)

Pre-market: Jun 30, 2026, 5:20 AM EDT

Seagate Technology Income Statement

Financials in millions USD. Fiscal year is July - June.

Millions USD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 3, 2026	Jun '25 Jun 27, 2025	Jun '24 Jun 28, 2024	Jun '23 Jun 30, 2023	Jul '22 Jul 1, 2022	Jul '21 Jul 2, 2021
Revenue	11,010	9,097	6,551	7,384	11,661	10,681
Revenue Growth (YoY)	28.92%	38.86%	-11.28%	-36.68%	9.18%	1.64%
Cost of Revenue	6,436	5,897	5,015	6,033	8,192	7,764
Gross Profit	4,574	3,200	1,536	1,351	3,469	2,917
Selling, General & Admin	584	561	460	491	559	502
Depreciation & Amortization Expenses	-	-	-	3	11	12
Research & Development	746	724	654	797	941	903
Other Operating Expenses	141	25	-30	402	3	8
Total Operating Expenses	1,471	1,310	1,084	1,693	1,514	1,425
Operating Income	3,103	1,890	452	-342	1,955	1,492
Interest Income	26	25	15	10	2	2
Interest Expense	-295	-321	-332	-313	-249	-220
Other Non-Operating Income (Expense)	-171	-81	310	149	-29	74
Total Non-Operating Income (Expense)	-440	-377	-7	-154	-276	-144
Pretax Income	2,677	1,513	445	-496	1,679	1,348
Provision for Income Taxes	299	44	110	33	30	34
Net Income	1,630	1,469	335	-529	1,649	1,314
Net Income to Common	748	1,469	335	-529	1,649	1,314
Net Income Growth	-49.93%	338.51%	-	-	25.50%	30.88%
Shares Outstanding (Basic)	216	212	209	207	220	242
Shares Outstanding (Diluted)	225	217	212	207	224	245
Shares Change (YoY)	4.28%	2.36%	2.42%	-7.59%	-8.57%	-7.55%
EPS (Basic)	11.01	6.93	1.60	-2.56	7.50	5.43
EPS (Diluted)	10.54	6.77	1.58	-2.56	7.36	5.36
EPS Growth	52.31%	328.48%	-	-	37.31%	41.42%
Free Cash Flow	2,412	818	664	626	1,276	1,128
Free Cash Flow Growth	194.87%	23.19%	6.07%	-50.94%	13.12%	-0.09%
Free Cash Flow Per Share	10.71	3.77	3.13	3.02	5.70	4.60
Dividends Per Share	2.920	2.860	2.800	2.800	2.770	2.660
Dividend Growth	2.10%	2.14%	-	1.08%	4.13%	3.10%
Gross Margin	41.54%	35.18%	23.45%	18.30%	29.75%	27.31%
Operating Margin	28.18%	20.78%	6.90%	-4.63%	16.77%	13.97%
Profit Margin	14.80%	16.15%	5.11%	-7.16%	14.14%	12.30%
FCF Margin	21.91%	8.99%	10.14%	8.48%	10.94%	10.56%
EBITDA	3,370	2,141	716	171	2,406	1,889
EBITDA Margin	30.61%	23.54%	10.93%	2.32%	20.63%	17.69%
EBIT	3,103	1,890	452	-342	1,955	1,492
EBIT Margin	28.18%	20.78%	6.90%	-4.63%	16.77%	13.97%
Effective Tax Rate	11.17%	2.91%	24.72%	-6.65%	1.79%	2.52%

SEC Filings: 10-K · 10-Q