Seagate Technology Holdings plc (STX)

NASDAQ: STX · Real-Time Price · USD

144.47

-3.92 (-2.64%)

At close: Jul 8, 2025, 4:00 PM

144.31

-0.16 (-0.11%)

After-hours: Jul 8, 2025, 7:18 PM EDT

Seagate Technology Income Statement

Financials in millions USD. Fiscal year is July - June.

Millions USD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Mar '25 Mar 28, 2025	Jun '24 Jun 28, 2024	Jun '23 Jun 30, 2023	Jul '22 Jul 1, 2022	Jul '21 Jul 2, 2021	Jul '20 Jul 3, 2020	2015 - 2019
Revenue	8,540	6,551	7,384	11,661	10,681	10,509	Upgrade
Revenue Growth (YoY)	36.29%	-11.28%	-36.68%	9.18%	1.64%	1.15%	Upgrade
Cost of Revenue	5,654	5,002	5,966	8,192	7,764	7,667	Upgrade
Gross Profit	2,886	1,549	1,418	3,469	2,917	2,842	Upgrade
Selling, General & Admin	538	460	491	559	502	473	Upgrade
Research & Development	703	654	772	941	903	973	Upgrade
Other Operating Expenses	-6	-6	-	-	-	-	Upgrade
Operating Expenses	1,235	1,108	1,266	1,511	1,417	1,460	Upgrade
Operating Income	1,651	441	152	1,958	1,500	1,382	Upgrade
Interest Expense	-328	-332	-313	-249	-220	-201	Upgrade
Interest & Investment Income	26	15	10	2	2	20	Upgrade
Currency Exchange Gain (Loss)	-15	-11	-11	-	-	-	Upgrade
Other Non Operating Income (Expenses)	-69	-67	-30	-29	74	-87	Upgrade
EBT Excluding Unusual Items	1,265	46	-192	1,682	1,356	1,114	Upgrade
Merger & Restructuring Charges	-46	-7	-269	-3	-8	-82	Upgrade
Gain (Loss) on Sale of Assets	344	344	167	-	-	-	Upgrade
Asset Writedown	-	-13	-85	-	-	-	Upgrade
Other Unusual Items	-4	75	-117	-	-	-	Upgrade
Pretax Income	1,559	445	-496	1,679	1,348	1,032	Upgrade
Income Tax Expense	65	110	33	30	34	28	Upgrade
Net Income	1,494	335	-529	1,649	1,314	1,004	Upgrade
Net Income to Common	1,494	335	-529	1,649	1,314	1,004	Upgrade
Net Income Growth	-	-	-	25.50%	30.88%	-50.10%	Upgrade
Shares Outstanding (Basic)	211	209	207	220	242	262	Upgrade
Shares Outstanding (Diluted)	218	212	207	224	245	265	Upgrade
Shares Change (YoY)	4.56%	2.42%	-7.59%	-8.57%	-7.55%	-7.02%	Upgrade
EPS (Basic)	7.10	1.60	-2.56	7.50	5.43	3.83	Upgrade
EPS (Diluted)	6.85	1.58	-2.56	7.36	5.36	3.79	Upgrade
EPS Growth	-	-	-	37.31%	41.42%	-46.32%	Upgrade
Free Cash Flow	773	664	626	1,276	1,128	1,129	Upgrade
Free Cash Flow Per Share	3.55	3.13	3.02	5.70	4.60	4.26	Upgrade
Dividend Per Share	2.840	2.800	2.800	2.770	2.660	2.580	Upgrade
Dividend Growth	1.43%	-	1.08%	4.13%	3.10%	2.38%	Upgrade
Gross Margin	33.79%	23.64%	19.20%	29.75%	27.31%	27.04%	Upgrade
Operating Margin	19.33%	6.73%	2.06%	16.79%	14.04%	13.15%	Upgrade
Profit Margin	17.49%	5.11%	-7.16%	14.14%	12.30%	9.55%	Upgrade
Free Cash Flow Margin	9.05%	10.14%	8.48%	10.94%	10.56%	10.74%	Upgrade
EBITDA	1,891	692	580	2,409	1,897	1,761	Upgrade
EBITDA Margin	22.14%	10.56%	7.85%	20.66%	17.76%	16.76%	Upgrade
D&A For EBITDA	240	251	428	451	397	379	Upgrade
EBIT	1,651	441	152	1,958	1,500	1,382	Upgrade
EBIT Margin	19.33%	6.73%	2.06%	16.79%	14.04%	13.15%	Upgrade
Effective Tax Rate	4.17%	24.72%	-	1.79%	2.52%	2.71%	Upgrade
Advertising Expenses	-	18	30	34	29	19	Upgrade

Updated Apr 29, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q