| 1,046 | 891 | 1,358 | 786 | 615 | 1,209 |
| - | - | - | - | 2 | - |
| - | - | - | - | 65 | - |
Cash & Short-Term Investments | 1,046 | 891 | 1,358 | 786 | 682 | 1,209 |
| -15.58% | -34.39% | 72.77% | 15.25% | -43.59% | -29.87% |
| 1,246 | 959 | 429 | 621 | 1,532 | 1,158 |
| 155 | 121 | 110 | 167 | 83 | 168 |
| 1,401 | 1,080 | 539 | 788 | 1,615 | 1,326 |
| 1,498 | 1,440 | 1,239 | 1,140 | 1,565 | 1,204 |
| - | - | - | - | - | 36 |
| 2 | - | - | - | - | - |
| 262 | 242 | 196 | 191 | 171 | - |
| 4,209 | 3,653 | 3,332 | 2,905 | 4,033 | 3,775 |
Property, Plant & Equipment | 1,771 | 2,010 | 2,017 | 2,102 | 2,239 | 2,282 |
| - | - | 15 | 16 | 23 | 213 |
| 1,221 | 1,221 | 1,219 | 1,237 | 1,237 | 1,237 |
| - | - | - | - | 9 | 29 |
Long-Term Deferred Tax Assets | 1,088 | 1,066 | 1,037 | 1,117 | 1,132 | 1,117 |
| 419 | 73 | 119 | 179 | 271 | 22 |
|
| 1,771 | 1,604 | 1,786 | 1,603 | 2,058 | 1,725 |
| 765 | 770 | 552 | 652 | 664 | 697 |
Current Portion of Long-Term Debt | 998 | - | 479 | 63 | 584 | 245 |
Current Portion of Leases | - | 61 | 61 | 51 | 14 | 15 |
Current Income Taxes Payable | - | - | - | - | - | 7 |
| - | - | - | - | - | 11 |
Other Current Liabilities | 227 | 213 | 221 | 223 | 235 | 153 |
Total Current Liabilities | 3,761 | 2,648 | 3,099 | 2,592 | 3,555 | 2,853 |
| 3,501 | 4,995 | 5,195 | 5,388 | 5,062 | 4,894 |
| 305 | 317 | 338 | 333 | 36 | 39 |
Long-Term Deferred Tax Liabilities | - | - | - | - | - | 14 |
Other Long-Term Liabilities | 682 | 516 | 598 | 442 | 182 | 244 |
|
Additional Paid-In Capital | 7,890 | 7,706 | 7,471 | 7,373 | 7,190 | 23,000 |
| -7,423 | -8,151 | -8,960 | -8,670 | -7,117 | -4,416 |
Comprehensive Income & Other | -8 | -8 | -2 | 98 | 36 | -17,953 |
|
Total Liabilities & Equity | 8,708 | 8,023 | 7,739 | 7,556 | 8,944 | 8,675 |
| 4,804 | 5,373 | 6,073 | 5,835 | 5,696 | 5,193 |
| -3,758 | -4,482 | -4,715 | -5,049 | -5,014 | -3,984 |
| -16.93 | -20.65 | -22.24 | -24.39 | -22.38 | -16.26 |
Filing Date Shares Outstanding | 218.07 | 212.68 | 210.2 | 207.39 | 208.03 | 227.6 |
Total Common Shares Outstanding | 218.11 | 212.67 | 210.18 | 207.39 | 209.85 | 227.38 |
| 448 | 1,005 | 233 | 313 | 478 | 922 |
| 2.10 | -2.13 | -7.09 | -5.78 | 0.52 | 2.78 |
| -762 | -1,674 | -2,710 | -2,436 | -1,137 | -635 |
Tangible Book Value Per Share | -3.49 | -7.87 | -12.89 | -11.75 | -5.42 | -2.79 |
| - | 18 | 18 | 21 | 47 | 48 |
| - | 1,413 | 1,412 | 1,435 | 1,893 | 1,888 |
| - | 8,566 | 8,632 | 8,504 | 8,473 | 8,250 |
| - | 333 | 198 | 307 | 246 | 200 |