Stereotaxis Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2015
Revenue	26.92	26.77	28.15	35.02	26.63	Upgrade
Revenue Growth (YoY)	0.55%	-4.89%	-19.63%	31.51%	-7.86%	Upgrade
Cost of Revenue	12.32	11.91	9.68	11.79	7.66	Upgrade
Gross Profit	14.59	14.86	18.47	23.23	18.97	Upgrade
Selling, General & Admin	27.32	26.43	26.69	25.92	17.54	Upgrade
Research & Development	9.76	10.27	10.56	10.2	8.14	Upgrade
Operating Expenses	37.08	36.7	37.25	36.12	25.68	Upgrade
Operating Income	-22.49	-21.84	-18.78	-12.89	-6.71	Upgrade
Interest Expense	-	-	-	-0.01	-	Upgrade
Interest & Investment Income	0.69	1.1	0.48	-	0.07	Upgrade
Other Non Operating Income (Expenses)	-	0.03	-	-	-	Upgrade
EBT Excluding Unusual Items	-21.8	-20.71	-18.29	-12.9	-6.65	Upgrade
Merger & Restructuring Charges	-0.45	-	-	-	-	Upgrade
Other Unusual Items	-1.8	-	-	2.18	-	Upgrade
Pretax Income	-24.05	-20.71	-18.29	-10.72	-6.65	Upgrade
Net Income	-24.05	-20.71	-18.29	-10.72	-6.65	Upgrade
Preferred Dividends & Other Adjustments	1.31	1.34	1.34	1.35	1.37	Upgrade
Net Income to Common	-25.35	-22.06	-19.64	-12.06	-8.02	Upgrade
Shares Outstanding (Basic)	85	81	76	76	73	Upgrade
Shares Outstanding (Diluted)	85	81	76	76	73	Upgrade
Shares Change (YoY)	5.55%	6.10%	0.67%	3.86%	15.38%	Upgrade
EPS (Basic)	-0.30	-0.27	-0.26	-0.16	-0.11	Upgrade
EPS (Diluted)	-0.30	-0.27	-0.26	-0.16	-0.11	Upgrade
Free Cash Flow	-8.53	-9.51	-10.79	-4.34	-3.58	Upgrade
Free Cash Flow Per Share	-0.10	-0.12	-0.14	-0.06	-0.05	Upgrade
Gross Margin	54.22%	55.51%	65.62%	66.34%	71.22%	Upgrade
Operating Margin	-83.55%	-81.58%	-66.71%	-36.80%	-25.21%	Upgrade
Profit Margin	-94.19%	-82.39%	-69.76%	-34.44%	-30.10%	Upgrade
Free Cash Flow Margin	-31.69%	-35.50%	-38.34%	-12.40%	-13.45%	Upgrade
EBITDA	-21.52	-21.24	-18.35	-12.78	-6.59	Upgrade
EBITDA Margin	-79.95%	-79.35%	-65.18%	-36.50%	-24.74%	Upgrade
D&A For EBITDA	0.97	0.6	0.43	0.11	0.13	Upgrade
EBIT	-22.49	-21.84	-18.78	-12.89	-6.71	Upgrade
EBIT Margin	-83.55%	-81.58%	-66.71%	-36.80%	-25.21%	Upgrade
Revenue as Reported	26.92	26.77	28.15	35.02	26.63	Upgrade

Updated Mar 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q