Suncor Energy Inc. (SU)
NYSE: SU · Real-Time Price · USD
67.47
-0.21 (-0.31%)
Aug 19, 2026, 4:00 PM EDT - Market closed
Suncor Energy Cash Flow Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | 3,732 | 2,100 | 1,476 | 1,619 | 1,134 | 1,689 | 818 | 2,020 | 1,568 | 1,610 | 2,820 | 1,544 | 1,879 | 2,052 | 2,741 | -609 | 3,996 | 2,949 | 1,553 | 877 |
Depreciation & Amortization | 1,867 | 1,884 | 1,957 | 1,876 | 1,853 | 1,806 | 1,999 | 1,941 | 1,833 | 1,773 | 1,731 | 1,623 | 1,711 | 1,649 | 831 | 1,536 | 1,719 | 1,549 | 1,707 | 1,515 |
Loss (Gain) From Sale of Assets | - | -13 | -38 | -17 | - | - | -12 | -11 | 1 | -3 | 3 | -49 | -632 | -314 | -8 | 65 | -10 | -2 | -232 | -9 |
Asset Writedown & Restructuring Costs | - | - | - | - | - | - | - | - | - | - | - | 253 | - | - | 715 | 3,397 | -645 | - | - | -221 |
Stock-Based Compensation | -60 | -120 | 124 | 181 | 6 | -303 | 154 | 65 | 98 | -374 | 68 | 224 | 19 | -203 | 167 | -29 | 134 | 56 | 125 | 1 |
Other Operating Activities | -210 | 179 | -301 | 172 | -304 | -147 | 534 | -228 | -103 | 163 | -588 | 39 | -322 | -182 | -257 | 113 | 151 | -458 | -9 | 478 |
Change in Other Net Operating Assets | 326 | -1,595 | 703 | -46 | 230 | -889 | 1,590 | 474 | 432 | -382 | 284 | 550 | 148 | -1,963 | -265 | -24 | -1,110 | -1,022 | -529 | 2,077 |
Operating Cash Flow | 5,655 | 2,435 | 3,921 | 3,785 | 2,919 | 2,156 | 5,083 | 4,261 | 3,829 | 2,787 | 4,318 | 4,184 | 2,803 | 1,039 | 3,924 | 4,449 | 4,235 | 3,072 | 2,615 | 4,718 |
Operating Cash Flow Growth (YoY) | 93.73% | 12.94% | -22.86% | -11.17% | -23.77% | -22.64% | 17.72% | 1.84% | 36.60% | 168.24% | 10.04% | -5.96% | -33.81% | -66.18% | 50.06% | -5.70% | 103.02% | 31.00% | 221.25% | 278.96% |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Capital Expenditures | -1,349 | -1,117 | -1,519 | -1,484 | -1,708 | -1,145 | -1,570 | -1,555 | -2,047 | -1,311 | -1,552 | -1,577 | -1,679 | -1,128 | -1,342 | -1,417 | -1,331 | -1,030 | -1,184 | -1,221 |
Sale of Property, Plant & Equipment | 14 | 13 | 48 | 18 | - | - | 15 | 13 | 15 | 8 | 2 | 51 | 1,092 | 737 | - | 297 | 16 | 2 | 317 | 8 |
Cash Acquisitions | - | - | - | - | - | - | - | - | - | - | -1,682 | - | - | -712 | - | - | - | - | - | - |
Investment in Securities | 1 | -7 | -14 | -8 | -1 | -6 | -27 | -22 | -2 | -1 | -24 | -12 | -28 | -19 | -43 | -17 | 38 | -14 | -39 | 27 |
Other Investing Activities | 30 | -91 | -1 | -137 | 39 | -104 | -96 | -107 | 246 | -31 | -100 | -109 | 348 | -119 | -165 | 151 | 97 | -31 | 86 | -2 |
Investing Cash Flow | -1,304 | -1,202 | -1,486 | -1,611 | -1,670 | -1,255 | -1,678 | -1,671 | -1,788 | -1,335 | -3,356 | -1,647 | -267 | -1,241 | -1,550 | -986 | -1,180 | -1,073 | -820 | -1,188 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Short-Term Debt Issued | - | - | - | - | - | - | - | - | - | 221 | - | - | 446 | 962 | - | 1,167 | 198 | 71 | - | - |
Total Debt Issued | - | - | 996 | - | - | - | - | - | - | 221 | 1,500 | - | 446 | 962 | 37 | 1,167 | 198 | 71 | - | - |
Short-Term Debt Repaid | - | - | - | - | - | - | - | -36 | -688 | - | - | -1,761 | - | - | - | - | - | - | - | -1,155 |
Long-Term Debt Repaid | -556 | -176 | - | -163 | -175 | -180 | - | -444 | -107 | -98 | - | -84 | -82 | -87 | - | -79 | -1,389 | -317 | - | -1,099 |
Total Debt Repaid | -556 | -176 | -1,172 | -163 | -175 | -180 | -1,388 | -480 | -795 | -98 | -2,073 | -1,845 | -82 | -87 | -3,672 | -79 | -1,389 | -317 | -654 | -2,254 |
Net Debt Issued (Repaid) | -556 | -176 | -176 | -163 | -175 | -180 | -1,388 | -480 | -795 | 123 | -573 | -1,845 | 364 | 875 | -3,635 | 1,088 | -1,191 | -246 | -654 | -2,254 |
Issuance of Common Stock | 30 | 69 | 29 | 65 | 12 | 75 | 41 | 37 | 177 | 130 | 32 | 99 | 20 | 36 | 34 | 12 | 371 | 79 | 5 | - |
Repurchase of Common Stock | -1,050 | -825 | -831 | -750 | -750 | -798 | -1,000 | -790 | -825 | -293 | -375 | -300 | -684 | -874 | -725 | -1,030 | -2,553 | -827 | -639 | -704 |
Common Dividends Paid | -706 | -712 | -719 | -688 | -697 | -705 | -713 | -690 | -698 | -702 | -704 | -676 | -679 | -690 | -700 | -638 | -657 | -601 | -607 | -309 |
Other Financing Activities | -4 | -4 | -5 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -2 | -3 | -2 | -2 | -2 | -2 |
Financing Cash Flow | -2,286 | -1,648 | -1,702 | -1,540 | -1,614 | -1,612 | -3,064 | -1,927 | -2,145 | -746 | -1,624 | -2,726 | -983 | -657 | -5,028 | -571 | -4,032 | -1,597 | -1,897 | -3,269 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Foreign Exchange Rate Adjustments | 36 | 36 | -27 | 41 | -139 | - | 138 | -32 | 14 | 29 | -41 | 11 | -71 | 7 | -25 | 97 | 48 | -8 | -2 | 13 |
Net Cash Flow | 2,101 | -379 | 706 | 675 | -504 | -711 | 479 | 631 | -90 | 735 | -703 | -178 | 1,482 | -852 | -2,679 | 2,989 | -929 | 394 | -104 | 274 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | 4,306 | 1,318 | 2,402 | 2,301 | 1,211 | 1,011 | 3,513 | 2,706 | 1,782 | 1,476 | 2,766 | 2,607 | 1,124 | -89 | 2,582 | 3,032 | 2,904 | 2,042 | 1,431 | 3,497 |
Free Cash Flow Growth (YoY) | 255.57% | 30.37% | -31.62% | -14.97% | -32.04% | -31.50% | 27.01% | 3.80% | 58.54% | - | 7.13% | -14.02% | -61.30% | - | 80.43% | -13.30% | 292.96% | 32.42% | - | 1050.33% |
Free Cash Flow Margin | 24.61% | 9.10% | 19.95% | 18.33% | 10.10% | 8.20% | 28.03% | 21.00% | 13.83% | 11.92% | 21.59% | 20.61% | 9.59% | -0.75% | 18.55% | 20.29% | 18.00% | 15.31% | 12.83% | 34.47% |
Free Cash Flow Per Share | 3.65 | 1.11 | 2.00 | 1.90 | 0.99 | 0.81 | 2.80 | 2.13 | 1.39 | 1.14 | 2.13 | 2.00 | 0.86 | -0.07 | 1.91 | 2.22 | 2.06 | 1.42 | 0.98 | 2.37 |
Levered Free Cash Flow | 3,741 | 888.13 | 2,790 | 1,812 | 1,202 | 581.13 | 3,534 | 1,938 | 2,066 | 1,109 | 1,469 | 2,527 | 1,501 | 285.38 | 1,819 | 2,136 | 2,698 | 2,044 | 1,470 | 3,125 |
Unlevered Free Cash Flow | 3,866 | 1,012 | 2,918 | 1,934 | 1,307 | 690.5 | 3,643 | 2,024 | 2,180 | 1,218 | 1,651 | 2,648 | 1,621 | 408.5 | 1,943 | 2,275 | 2,845 | 2,175 | 1,600 | 3,268 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash Interest Paid | 283 | 159 | 299 | 158 | 293 | 148 | 329 | 133 | 316 | 136 | 263 | 162 | 303 | 159 | 348 | 155 | 329 | 141 | 345 | 143 |
Cash Income Tax Paid | 1,458 | 500 | 291 | 439 | 393 | 604 | 229 | 538 | 959 | 25 | 189 | 539 | 645 | 1,231 | 1,525 | 1,450 | 670 | 1,092 | 73 | -523 |
Change in Working Capital | 326 | -1,595 | 703 | -46 | 230 | -889 | 1,590 | 474 | 432 | -382 | 284 | 550 | 148 | -1,963 | -265 | -24 | -1,110 | -1,022 | -529 | 2,077 |