Sunbelt Rentals Holdings, Inc. (SUNB)
NYSE: SUNB · Real-Time Price · USD
73.59
-0.08 (-0.11%)
At close: Sep 18, 2026, 4:00 PM EDT
73.00
-0.59 (-0.80%)
After-hours: Sep 18, 2026, 7:30 PM EDT
← View all transcripts

Earnings Call: Q3 2014

Mar 4, 2014

Operator

Hello, welcome to today's Ashtead Group third quarter results analyst call. Throughout this call, all participants will be in listen-only mode, after the presentation, there'll be an opportunity for questions. To remind you, this call is being recorded. Today, I am very pleased to present Geoff Drabble, Chief Executive, and Suzanne Wood, Finance Director. Please begin.

Geoff Drabble
CEO, Ashtead Group

Good morning, welcome to the Ashtead Q3 results presentation. With me this morning as always is Suzanne Wood, our Group Finance Director. As is customary for our shorter Q1 and Q3 updates, we will cover some operational and financial highlights before swiftly moving on to Q&A to add some color to our current performance in the markets in which we operate. Looking at the highlights, it feels like no time since we presented the half-year results, frankly, there's not a lot new to say. We continue to execute well on our simple, well-established strategy of organic fleet growth, supplemented by greenfields and small bolt-on M&A. This has resulted in strong revenue growth of 23% year-to-date and record pretax profits for that period of GBP 293 million.

Our responsible approach to growth is evidenced by our strong performance in improving EBITDA margins to 43% and group ROI to 18%, as well as reducing leverage to two times EBITDA. Overall, you can see that all our key metrics are improving and have already passed previous peaks. Encouragingly, we are still relatively early in the cycle. As a consequence, we intend to remain focused on our existing strategy and anticipate further progression in all of these metrics. With that, I will now hand over to Suzanne to cover these financials in more detail.

Suzanne Wood
Finance Director, Ashtead Group

Thanks, Geoff, good morning. Our third quarter results are shown on slide three, we're pleased to report an underlying pretax profit of GBP 80 million as compared to GBP 53 million for the same period last year. Consistent with past quarters, the principal driver of our profitability was revenue growth. At constant exchange rates, our rental revenue increased 22% over last year. Geoff will cover the volume and yield drivers for both Sunbelt and A-Plant in more detail in a moment. This quarter's performance was further enhanced by our operational leverage and the related strong fall-through of incremental revenue to EBITDA. As a result, our EBITDA margin improved from 36% to 41% in the quarter, our operating profit margin improved from 19% to 23%. Our nine-month results are shown on the next slide. On a year-to-date basis, underlying pretax profit increased by 51% to a record GBP 293 million.

Rental revenue grew by 24% at the group level, and we also benefited from the operational leverage I mentioned earlier. This was demonstrated most clearly at Sunbelt, where we brought 63% of our incremental rental revenue through to EBITDA, despite adding 30 new locations in the nine months. During this period, our EBITDA margin increased to 43%, and our operating profit margin rose to 26%. An important financial discipline that underpins our business strategy is our focus on leverage and balance sheet management. We've summarized our current position on slide five. Given the improving trends in our business, we've continued to invest in our fleet and take advantage of market opportunities. As expected, the absolute amount of our net debt increased at January 31st. However, from a leverage perspective, this was more than offset by higher earnings.

At January 31, our net debt to EBITDA leverage ratio declined to two times on a constant currency basis. We expect this ratio to continue to trend lower given the strength of our EBITDA margins, and our plan is to sustain leverage below two times in the medium term. With respect to the structural element of our balance sheet management, we took the opportunity in December to fix a portion of our floating rate debt. As previously disclosed, we issued $400 million of senior notes due in 2022 at an attractive implied yield of 5.6%. The transaction was leverage neutral, and the proceeds of the issuance were used to repay the secured ABL bank facility under which we currently have borrowing availability of $790 million. We now have a better balanced, essentially covenant-free debt structure with an average maturity of six years and an average cost of 4%.

That concludes my comments. I'll hand it back over to Geoff.

Geoff Drabble
CEO, Ashtead Group

Thanks, Suzanne. Let's turn to page six and look at some of the details, starting with Sunbelt. Well, as Suzanne has just outlined, it was clearly a good Q3. I think we were all a little uncertain as to the impact of the Sandy comparators, and then throw in a new weather phenomenon called the polar vortex, whatever that means, and you potentially have all the ingredients of a tough Q3. Therefore, to deliver 17% volume growth and 3% yield growth was an excellent performance, which in my opinion, tells you all you need to know about both the momentum we have in the business and the strength of our end markets. Turning to page seven, and as you can see, we now have a well-established pattern of industry-leading growth metrics.

With 70% of our orders being received for delivery either the same day or next, you do not have much visibility. However, trends do get established over a period of time with both volume growth and yield varying within a relatively narrow range. Also, the progression will not always be linear. However, with clear evidence of improving end markets, we look forward to our traditional spring season with continued confidence. Typically, we do not do much in the Q3 presentation other than update current trading. However, I felt after the half-year results that there was a lack of clarity around the potential to surpass previous peak margins through this cycle and the short and long-term impact of greenfields and bolt-ons in all of this. I have tried to explain this on page eight, comparing previous peak margins to the relative scale and maturity of the business.

In 2008, whilst the market remained strong for us, we were still a young business with only 14 profit centers with fleet sizes of more than $15 million. As you can see from the chart, generally, fleet size and margin are closely correlated. Scroll forward to 2014, and whilst our end markets are yet to fully recover, you can see the impact of both our market share gains and improved operational efficiency. This is demonstrated by both the quantity of locations in the larger bands and the margins within these bands. We now have 41 locations with a fleet size greater than $15 million. Progression and scale is important to margin growth, something which will naturally come as markets recover. However, for the longer-term story, greenfield and small bolt-on acquisitions are an important part of our strategy.

No doubt in the short term, they are a drag on margin growth. However, as they grow through the bands, they become the next generation of margin enhancement as others mature. Hopefully, therefore, you can see that whilst we are better than we were, we still have a long way to go in benefiting from maturing of our profit center network, as well as having the inherent opportunities of scale generated by cyclical recovery. As a result, we anticipate that our margins and ROI will continue to progress through this cycle. Moving on to A-Plant on page eight, very encouraging trends. Growth excluding the EVE acquisition is 18%, reflecting 10% more fleet on rent and 7% yield improvement.

Based on recent updates from our listed peers, we are clearly gaining market share, and there are clear signs across a broader geography that markets are no longer a headwind. Once again, we are looking forward with a greater confidence as to the medium-term outlook. What does all this mean for capital? For the balance of the year, we would reiterate the guidance for the increased spend we highlighted in December. Based on current activity levels, this was clearly well timed. The risk to this is probably to the upside, but this is mainly a timing debate in terms of how much lands between now and the end of April.

For financial year 2015, based on our current fleet planning, our rental fleet growth will be in the low to mid-teen % range, although as always, that can be tweaked through the year based on the demands that we experience. The precise capital amount will once again be heavily influenced by Q4 intake based on our outlook for the first half of financial year 2016. Whilst the overall amount will likely be broadly the same as this year, this will not be finally decided until the end of the first half, as indeed it was this year. To summarize, we clearly have strong momentum in the business and continue to benefit from improving end markets. Good execution of our well-established strategy of primarily organic growth will continue to be our focus.

We remain committed to our financial disciplines of lower leverage and high drop-through of revenue growth, which will ensure further progression in both margins and return on investment. Given the current performance, we anticipate low to mid-teen % fleet growth for financial year 2015, although we retain a high degree of flexibility around this number. Finally, therefore, the board now anticipates a full-year result ahead of its earlier expectations. Thank you for listening to the call, and we will now move on to Q&A, where I'd ask you to state your name and organization before asking a question. Hugh, over to you.

Operator

Thank you. Ladies and gentlemen, if you wish to ask a question, could you please press zero and then one on your phone keypad now in order to enter the queue. After you're announced by myself, just simply ask your question. If you find that question has been answered or wish to retract that question, simply press zero and then two to cancel. There'll be a brief pause while questions are being registered. Our first question is from the line of Eugene Klerk at Credit Suisse. Please go ahead. Your line is open.

Eugene Klerk
Analyst, Credit Suisse

Yes. Good morning, everyone. I have three questions, if I may. First of all, could you give us an indication as to what's happening to input costs? Are you seeing any trends developing in terms of the price that you have to pay for your equipment to your suppliers? Secondly, in a recovery environment, could you elaborate a bit on your financial metrics, and in particular, the yields that, or the yield improvements that one could expect in a full-blown recovery for you as non-residential? Finally, you touched upon the leverage likely to fall below two times and you now guiding to a level of less than two times going forward. To what degree does that mean that topics like share buybacks and special dividends come into play?

Geoff Drabble
CEO, Ashtead Group

All right. That's a lot of questions. I'll try and remember all three there. The first one is input costs. You have to be careful in terms of how you look at input costs. Let's start with overheads. We're seeing a gentle inflationary impact on most of our input costs around the 2%-3% range. Salary costs are going up, about that sort of level. Some of our other general overheads are going up in those kinds of levels. In terms of our fleet, year on year, cost increases are relatively modest as they were this year, so they're in the 2%-3% range. You need to be careful when you look at inflation relative to fleet, because the more important measure is if you're selling a seven-year-old asset, how much more of the original cost is a replacement asset to that seven-year-old cost?

There has been some big inflation with things like Tier 4 engines. You need to look at that whole weighted average of replacement cost to seven years ago. There, the cost is around about mid-teens. Low to mid-teens is the sort of average cost we're seeing in replacing like for like averages. Again, it's very hard. Again, you're talking averages. The difference between a generator and a compressor versus an excavator, that cost variation is huge depending on the relative level of the engine cost. That's a terribly complicated answer. In the short term, we're seeing relatively low inflation. There's been reasonable inflation over a seven-year period, which leading onto your second question, is why getting rates up is very important, and why, as we've stressed on many occasions, dollar utilization is the best metric to look at in any rental company.

Because that takes into account the input cost of your fleet, it covers physical utilization, and it covers rate. We've said on numerous occasions now that we anticipate getting dollar utilization back to previous peaks, which was somewhere around the mid-60s, and we're currently around about 61% in Sunbelt. Our anticipation would be that we will continue to get yield improvements, that those yield improvements will be in excess of the inflation that we see in equipment, and hence our dollar utilization will increase. I deliberately put a slide in there on page seven to try and explain where we are with both volume and yield, because I think in a business where we've got low visibility, you might think that that's a concern.

Because we're a business of lots of small transactions, there has to be a vast change across a large number of transactions for things to swing meaningfully outside the range. As you can see on page seven, we have been very consistent for a long period of time with the yield progression, and we've been very consistent. In fact, I could have stuck another year on this, and it wouldn't have looked terribly different. We think there is the environment in recovering markets for us to continue to improve yields and to continue to drive dollar utilization back to previous peaks. In terms of reducing leverage, yes, we've been committed to do that for some time. At the moment, we think it's important to focus.

Given our high return on investment and the market share gains that we're getting and the growth in our top line, we're going to spend heavily on organic fleet growth. We want to take leverage down. In terms of meaningful returns to shareholders, as you have seen over the last couple of years, we have consistently increased our ordinary dividend. We increased it significantly at the half year. We gave pretty clear guidance we were going to do that again with a full dividend at the year end. We will continue to progress that dividend policy. Our view is we want to de-link operational leverage from financial leverage, and we want to get to a dividend level which gives a significant underpin to the share price through an inevitable downturn.

The key to raising the ordinary dividend is its sustainability through the cycle. People can come to depend on it. Further returns to shareholders, well, let's see where we get to over a period of time.

Eugene Klerk
Analyst, Credit Suisse

Thank you very much.

Operator

Our next question is from the line of George Gregory at UBS. Please go ahead. Your line is open.

George Gregory
Analyst, UBS

Good morning, both. I have three questions, please. First, I have to apologize in advance, Geoff, I am going to ask about the weather.

Geoff Drabble
CEO, Ashtead Group

Excellent.

George Gregory
Analyst, UBS

I just want to know to what extent it did actually impact Sunbelt in Q3 and to what extent, I suppose the natural question is, given how good performance was in Q3 despite the Sandy comp and admittedly bad weather, whether actually things are improving relative to Q2 underlying. That is the first question. Perhaps we will take them sort of one by one.

Geoff Drabble
CEO, Ashtead Group

Yeah, okay. Look, George, weather is a really weird thing in terms of, is it a good thing or is it a bad thing? Weather delays normal construction. Therefore, in terms of the timing of work, it can be a negative thing. However, bad weather creates events which create work which would not otherwise be there. Weather is probably net positive. It may be poor for a period. Then you get a catch-up because you need extra work to clear the snow. There's more potholes, there's more flooding, there's more burst pipes. Net bad weather is incrementally positive to work. It just affects the timing. This has been a weird like I said, there's this thing called a polar vortex, which in the old days just used to be called bloody cold.

What happened was we got a number of very short, sharp bursts of weather, and then it sort of warmed up and we had lots of incremental work. I wouldn't overplay it one way or the other. I was flying out of Philadelphia last Thursday, and there was snow on the ground still. I don't think you can say, well, there won't be weather in Q4, and therefore, without the weather, there is an accelerating momentum. I think what we got was, whilst it was harsh weather, it worked well in the sense that it tended to be short, sharp shocks, and then we had periods of clear up. I don't know, George, is the honest answer. What is the perfect weather pattern? There's never one. We get less heating revenue if it's warm. No. Clearly, our markets have stayed strong.

I think the Sandy comparator was a tougher challenge, certainly, I think the yield improvement relative to Sandy is probably a better indicator than the volume growth despite the weather.

George Gregory
Analyst, UBS

Okay. Makes sense. Second question, in terms of your fleet mix table, Geoff.

Geoff Drabble
CEO, Ashtead Group

Yeah

George Gregory
Analyst, UBS

a branch mix. What is the fleet mix within an extra-large location versus a small location? What I'm ultimately trying to get to is the fleet mix similar between the large and smaller branches, or is there something in the fleet that is making a skew in returns?

Geoff Drabble
CEO, Ashtead Group

No. Fundamentally, the skew in returns is, if you've got three times the fleet, you don't have three profit center managers. You don't have quite three times the space. You're just leveraging that fixed cost base. It is true there might be a few larger assets, which actually would be negative from a returns perspective. The fleet mix is probably not quite as good as in a small location, bizarrely, what you've just got is the leveraging of those overheads. That's the key. What's encouraging is that we have been able to take a number of depots up through the bands. Frankly, had we not opened Greenfields and done bolt-ons over the last 18 months, we'd have very, very little in the small category.

If you look at that chart on page eight, and you go to the end of the chart, you can see actually the return on investment on the small locations has gone backwards. That's because we just got a very high number of very new stores. Undoubtedly, those new stores are dilutive to the margin growth. What happens is, as they work up their way through the bands, it's the next generation of higher ROI businesses. That's the big benefit of having this opportunity to add. I guess our long-term target now is to get to somewhere around 600 locations, another 200. Those feeding in the bottom, whilst they're dilutive in the short term, in the medium term, they are our growth drivers. Obviously, some stores will ultimately mature.

I even asked them, "Well, how many stores are near maturing?" Our honest answer is, "I don't know." Back in 2008, our biggest location, which is a location down in Florida, had $29 million of fleet, and we were convinced there was no more market share to be had, and there was no more space to put fleet. That location now has $41 million of fleet, how wrong was I in terms of maturity back in 2008? Inevitably, some will reach some degree of maturity, and therefore, we need to keep feeding ones in at the bottom.

George Gregory
Analyst, UBS

Okay. Very clear. Final question, just following up on the first one, actually. You mentioned that fleet inflation relative to seven years ago was sort of in the teens.

Geoff Drabble
CEO, Ashtead Group

Yeah.

George Gregory
Analyst, UBS

I recall back to a slide you presented in the Q2s where the fleet inflation looked a lot higher than that. Has that got anything to do with asset economics or what was it?

Geoff Drabble
CEO, Ashtead Group

Yeah. No, that's true. You're absolutely right. We did put a chart in there which showed specifically for Tier 4 engines, the fleet inflation was higher.

George Gregory
Analyst, UBS

Okay.

Geoff Drabble
CEO, Ashtead Group

You're absolutely right. If you have a fleet which is predominantly large excavators or large aerial, then you are probably, because you have a greater proportion of your fleet had Tier 4 engines. The problem with this business is, George, we keep quoting averages to you. Because we have such a wide range of fleets, assets which cost us $150,000 down to assets that cost us $200, that the averages can sometimes be skewed. Our percentage is based on our fleet mix. If you've got a higher Tier 4 proportion, you clearly would have a higher inflation number.

George Gregory
Analyst, UBS

Okay. Very clear. Thanks very much.

Geoff Drabble
CEO, Ashtead Group

Okay. Thanks, George.

Operator

Our next question is from the line of Alex Magni at HSBC. Please go ahead. Your line is open.

Geoff Drabble
CEO, Ashtead Group

Hi, Alex.

Alex Magni
Analyst, HSBC

Just to continue on the slide eight you put up on the fleet sizes. If you were to look at your experience with regional and smaller competitors, take United out of the equation. How much of a competitive

Fight the competitive capacity is against players in the small or medium-

Geoff Drabble
CEO, Ashtead Group

Pretty much all of it

Alex Magni
Analyst, HSBC

depot size.

Geoff Drabble
CEO, Ashtead Group

Pretty much all of it. We've done a number of small bolt-on deals right now. Some of the largest small guys, if that's a term I can actually use, may have a number of locations, so they may have four or five locations, but invariably they'll have around about $5 million worth of fleet.

Alex Magni
Analyst, HSBC

Okay.

Geoff Drabble
CEO, Ashtead Group

For all its good, Alex, for us to push certain stores over the range. Look, I'm genuinely guessing here because you never know the perfect Let's say we had 600 stores. We might have 100 in the top category, and we might have 100 in the bottom category, but our core business is somewhere around that $8 million-$12 million fleet range, where we are bigger than the local guy, but it's not a massive depot. If you were to compare that fleet mix with, say, United, or even the Hertz, they would trend to far more at the larger end. It's not a case of we want every single location to get to the top of the chart there. That would be the wrong mix given our competition and given our fleet mix and customers. You're absolutely right.

Under no circumstances is the goal to have 600 locations with over GBP 15 million or more fleet.

Alex Magni
Analyst, HSBC

Apart from, it's obviously averaging just on the number of staff and the size of the park, is there a material difference in utilization rates? Do you find that bigger size, there's a point at which size gets you to a mature utilization rate?

Geoff Drabble
CEO, Ashtead Group

The utilization doesn't matter quite as much. They're very similar physical utilization. It's just the leverage of the cost base.

Alex Magni
Analyst, HSBC

Just tagging on slightly to that, if you looked across the piece, two related questions, how much of your fleet is now in Florida and the Gulf States? If you look across the park, how many of your locations would benefit from additional depot density?

Geoff Drabble
CEO, Ashtead Group

Yeah. I think there we need to just go back to, if you get a chance, is to go back to the slide we showed at the half year, Alex. You've got page 18, that slide, which just shows where our relative market share is. We have incredibly high market share in Florida. The likelihood of us adding significant market share there is slim. There are parts of the Gulf Coast where we're very strong, and there's other areas where we are less strong. Again, the key is to look at that chart we put out at the half year, Alex.

Alex Magni
Analyst, HSBC

Okay.

Geoff Drabble
CEO, Ashtead Group

I'm happy. I'll happily take you through it if you want to do that offline in terms of-

Alex Magni
Analyst, HSBC

Fine

Geoff Drabble
CEO, Ashtead Group

specific geographies.

Alex Magni
Analyst, HSBC

Perfect. Thank you.

Operator

Our next question's from the line of Justin Jordan at Jefferies. Please go ahead. Your line is open.

Justin Jordan
Analyst, Jefferies

Thank you. As is customary, I better ask three questions. Firstly, I just want to touch on end markets. Obviously, 21% rental revenue growth is a stellar performance in Q3, and well done. That's history. It's all about Q4 in 2015. What are you seeing in end market conditions that you're able to deliver this sort of rental revenue growth in an environment where the ARA think rental revenue growth will be 8% in calendar 2014? Non-res construction activity is forecast to be up 4% to about somewhere in the range of maybe circa 5% this year. I'm just wondering what the secret sauce is to how you're able to deliver such stellar growth numbers.

Geoff Drabble
CEO, Ashtead Group

Well, if there was a magic sauce and I could bottle it, I wouldn't be sat here chatting to you, Justin. It'd be very, very odd. I'd be sat on some beach in the Bahamas or something looking at my internet sales of magic sauce. I don't know. You're right. The overall market looks to be growing at around about 7% to 8%. That seems to be the norm when we look at some of our peers' results. As you say, things like ARA statistics and McGraw Hill. We have had three years now where we have grown at least double that pace. Why? I think Alex's point earlier in terms of the customer base we predominantly face is a good customer base to compete with given the advantages of scale. I think we've got a good fleet mix. Frankly, we're a very settled business.

We absolutely focus on customer service. We particularly focus on those mid-size contractors where I think service is more important. I think when you get to the larger guys, you're dealing with purchasing agents who are more interested in price and have never been responsible for service on a job site. I think it's lots of little things that we are executing quite well. We also have this opportunity to add on these greenfields. We are the second-largest player, but we have half the number of locations of our biggest competitor, so it makes all the sense in the world for us to fill out our geographic density. I think we've got a lot of things going in our favor. I think the key is to not lose the plot because of this good performance and just keep doing what we do.

Not that terribly sophisticated answer, but I don't have a better one for you.

Justin Jordan
Analyst, Jefferies

Thank you. Just following up, I guess, on a similar theme. Just on the competitive landscape. Over the last quarter or two, I'm just thinking there was quite a confident feedback from the recent rental show from many of the small and mid-size Rental One of the peers in the U.S. seems to have struggled to get its Q4 results out at the moment. Has anything materially changed in the competitive landscape in the last quarter or two?

Geoff Drabble
CEO, Ashtead Group

No, not really. This will be the third ARA show on the trot, whereas the feedback from the ARA show is great news. Spend is up. When was the last time you saw one of our suppliers guiding upwards? It's a bit like running a retail store and putting up a notice saying there's no truth in the rumor that there's a shortage of something. They would like it to be true. Our feedback from our suppliers is that they anticipate us being a greater percentage of their business in the coming year, not a smaller percentage of their business.

Justin Jordan
Analyst, Jefferies

Okay. Thank you.

Geoff Drabble
CEO, Ashtead Group

Inevitably, in a stronger market, people will start to spend again. Remember, we went through this a lot at the half year. A lot of that spend initially has to be replacement spend.

Justin Jordan
Analyst, Jefferies

Sure. Just finally from me. Despite the stronger market, obviously you have a material FX headwind year-over-year, in Q4, and I guess into fiscal 2015, it looks like it's about a 5% FX headwind year-over-year. Can you just remind us what the sensitivity is to both, I guess, the PBT line and equally the net debts and net debt EBITDA, in terms of whatever you say 1% movement in dollar/sterling might mean?

Suzanne Wood
Finance Director, Ashtead Group

Sure. With respect to PBT, Justin, a 1% change in the dollar exchange rate equates to about GBP 3 million of PBT.

Justin Jordan
Analyst, Jefferies

Okay.

Suzanne Wood
Finance Director, Ashtead Group

Yeah. With respect to debt, we always quote that in constant currency terms. We'll include a debt at actual rates. Our leverage would've been 1.9 at actual rates as opposed to two at constant. We do tend to just quote that in constant rates.

Justin Jordan
Analyst, Jefferies

Great. Thanks, Suzanne.

Operator

Our next question is from the line of David Phillips at Redburn Partners. Please go ahead. Your line is open.

David Phillips
Analyst, Redburn Partners

Good morning, Geoff. Good morning, Suzanne.

Geoff Drabble
CEO, Ashtead Group

Hi, Dave.

David Phillips
Analyst, Redburn Partners

Just starting one by one, please. You've obviously been really busy on the bolt-on front and 30 additions to the end of Q3 of branches, mix of greenfield and bolt-on. Would you give a rough idea where you think you'll be in actual location numbers by 1st of May, the start of the next financial year?

Geoff Drabble
CEO, Ashtead Group

I've not really done the math. I think we've done 30 so far, and we said we'd do 50 for the year. By definition, there's around about 20 to add. We're trying to grow at a pace of around about 50 per annum, and that will be the number for next financial year too. There's no science in that in terms of could it be 45 or could it be 55. It's going to be around about that number. Why that quantum? It's just driven by what we think we can operationally efficiently deliver, whilst at the same time delivering high same-store growth. The danger is if we do it too much, it becomes too big a drag on margin, too big a drag on drop-through. More importantly, just becomes too big a distraction for the field.

We're going to continue to grow at that sort of pace for the foreseeable future.

Suzanne Wood
Finance Director, Ashtead Group

When we think about growth, Dave, we think about it as being bounded by a couple of financial disciplines. One being that we will grow at a pace where we can maintain our fall-through to EBITDA at or above 60% and keep our leverage below two times.

David Phillips
Analyst, Redburn Partners

Understood. Where would you classify the pipeline for bolt-ons over the next 12 months? Do you think it is better than it was 12 months ago?

Geoff Drabble
CEO, Ashtead Group

It definitely is. It is a lot better. The thing is with small bolt-on deals, they usually take longer in terms of the whole gestation period other than a big deal. You are dealing with an owner who is, it is his baby. He has built the business. We have been going at this now for around about 18 months, and there are people we started talking to about 18 months ago who have seen us do a few of these things. I think we go out of our way to do them well because you get a reputation for not nickeling and diming people. As a consequence, we probably have a greater pipeline than we have ever had. We have certainly got a significantly larger team doing it than we had 18 months ago, because they have been out in the market.

The question is, how many do we want to do relative to greenfields? The key is to have options, and we certainly have more options.

David Phillips
Analyst, Redburn Partners

Yeah.

Geoff Drabble
CEO, Ashtead Group

I certainly know for next financial year, we're actually taking our management team through it a couple of weeks ago in Orlando. The next 50-so locations that we want to open literally by ZIP Code. What I can't tell you right now is how many precisely are going to be greenfields and how many precisely are going to be bolt-ons.

David Phillips
Analyst, Redburn Partners

Yeah.

Geoff Drabble
CEO, Ashtead Group

It's going to be a mix again.

David Phillips
Analyst, Redburn Partners

Yeah. Understood. It'd be fair to assume then, I guess, that of next year's CapEx, roughly again, sort of GBP 75 million-GBP 80 million of the CapEx would be going into bolt-ons that you've made this year just to bring the fleet into line with where you are now.

Geoff Drabble
CEO, Ashtead Group

Yeah. That's a really good question because why have I given Historically, we've given a capital number and left people to work out a growth number. We've done the opposite this time around, which I know is dangerous when I do think because I got it horribly wrong in Q1 where people misread what I was trying to say on CapEx. The guidance we have given you is what we believe, assuming all of our growth is greenfields and there are no bolt-on acquisitions. The reality is the capital number will vary because some of it will come out and will go into M&A line. Really now, to get a proper handle on what our growth's going to be, you need to look at the M&A line in conjunction with the capital line.

David Phillips
Analyst, Redburn Partners

Yeah.

Geoff Drabble
CEO, Ashtead Group

That was kind of a hard message to get across. It was easier just to throw out a percentage. You've also got to kind of dial into that equation, which is, we could choose to reduce our replacement expenditure given the fleet age. For example, we spent GBP 81 million on trucks out there about this year. That's likely to be closer to GBP 50 or GBP 60. People could get all hung up about capital is going down. We just took an opportunity to get ahead of the spend on some trucks.

David Phillips
Analyst, Redburn Partners

Yeah.

Geoff Drabble
CEO, Ashtead Group

There's lots of moving parts around bolt-ons, greenfields, replacement spend, non-fleet spend, where just giving you a capital number is going to be misleading. We've got a fair idea of what organic fleet growth is going to be, some of it will be bolt-on, some will be greenfield, and there may be other bolt-ons on top of that.

David Phillips
Analyst, Redburn Partners

Yeah. No, understood. Just finally, one of the smaller U.S. guys that I called last week, I was talking about, was asked about what he thought the Tier 4 pricing benefit would be. You pay more for the kit and ultimately it gets passed through to the customer. I think I was slightly surprised that the answer was nothing at the start because the customer actually would probably want Tier 3 to begin with.

Geoff Drabble
CEO, Ashtead Group

No, I agree with him. I couldn't agree with him more.

David Phillips
Analyst, Redburn Partners

Don't expect anything to happen from that for 12, 18 months or so.

Geoff Drabble
CEO, Ashtead Group

12 to 18 months. No, over the life of the asset, over the next 4 to 5 years, it will be very positive. The first 12 months will be a nightmare because there isn't enough in there where people will just say, "Well, just give me a Tier 3.

David Phillips
Analyst, Redburn Partners

Yeah.

Geoff Drabble
CEO, Ashtead Group

As time goes on, what will happen is your average pricing will rise faster than the average increase in the cost of your fleet.

David Phillips
Analyst, Redburn Partners

Yeah.

Geoff Drabble
CEO, Ashtead Group

The first 12 months, it's a bit like whenever commodity prices increase. You lose on the initial upswing because it's harder to pass them on, but then you don't take them down on the way back down. Over the cycle, you probably are okay. It's purely a timing thing. I guess that was H&E because they put their numbers out last week. I think they're absolutely right.

David Phillips
Analyst, Redburn Partners

Yeah.

Geoff Drabble
CEO, Ashtead Group

I would totally agree with them.

David Phillips
Analyst, Redburn Partners

Hence your acceleration of CapEx to get more of the tier 2 and tier 3 stuff in.

Geoff Drabble
CEO, Ashtead Group

That's why exactly we spent so much on replacement last year and the year before to grandfather in that tier 3. Remember, that replacement element of spend could well come down. That's not an indication of a lack of confidence in the market.

David Phillips
Analyst, Redburn Partners

Yeah.

Geoff Drabble
CEO, Ashtead Group

It's just a reflection of we pulled a little bit forward. That's why just giving a capital number I felt was dangerous.

David Phillips
Analyst, Redburn Partners

Yeah

Geoff Drabble
CEO, Ashtead Group

this time around, as opposed to giving a clearer guidance on growth.

David Phillips
Analyst, Redburn Partners

Yeah. No, it's very clear. Thank you very much.

Operator

Our next question's from the line of David Brocton at Liberum. Please go ahead. Your line is open.

David Brocton
Analyst, Liberum

Morning, all. I'm going to break the trend of three questions and just ask one with regards to the U.K. business, where I guess you got ROR up quite significantly. Just wondering if you can talk about whether you're now starting to see a tailwind there or whether you really do think it's all market share gain that's driving that.

Geoff Drabble
CEO, Ashtead Group

Well, we've had the luxury. We've seen a couple of our listed peers come out with results over the last three or four weeks, their U.K. growth has been, well, there hasn't been any. That would suggest it's not as yet end markets. Having said that, our sense is it's certainly not a headwind any longer, and one of the encouraging things from my perspective is talking to the guys out in the field. There is a broader confidence outside London than there was, say, six months ago. I'm not sure it's dialed in significantly to the numbers yet. In terms of projected projects and confidence in activity levels as we go into a new budgetary period, the guys are more optimistic than they've been for some time.

I think it may be premature, David, to call it a tailwind yet, it's certainly not a headwind.

David Brocton
Analyst, Liberum

Thank you.

Operator

Our next question is back to the line of Eugene Klerk at Credit Suisse. Please go ahead. Your line is open.

Eugene Klerk
Analyst, Credit Suisse

Yes. One more follow-on question, if I may. You obviously talked about your market share goals, I guess obviously didn't give a timeframe for that. Should we assume that your defo growth numbers sort of suggest the timeframe that you're looking at in terms of reaching a doubling of market share?

Geoff Drabble
CEO, Ashtead Group

I mean, it's one way to look at it. We haven't given a timeline because we don't know. Poor Suzanne here, I don't know how many models she's got depending on economic recovery. Remember that a big chunk of our market share gain is going to come from stores moving up the ranks. That's existing stores. Don't assume that, it's not that close a correlation between greenfields and market share gains. Over the last three years, nearly all of our market share gain has come from the same stores, and that will continue to be the case. No, I think it's a bit simplistic to try and correlate it just with greenfields.

Eugene Klerk
Analyst, Credit Suisse

Thank you.

Operator

Just a reminder, participants, that if you wish to ask a question, could you please press 0 and then 1 on your phone keypad now. There'll be a further pause while questions are being registered.

Geoff Drabble
CEO, Ashtead Group

Hugh, if there's no more questions, we'd just like to thank everybody for.

Operator

There are two questions.

Geoff Drabble
CEO, Ashtead Group

Oh my goodness.

Operator

Actually, one question which has jumped in, that's Steve Wolf at Numis Securities. Steve, over to you.

Steve Wolf
Analyst, Numis Securities

Morning. One final follow-up from me. Could you give a bit more color on the specialty business within the Sunbelt Rentals performance? Any benefits you've had from there and where the plans are.

Geoff Drabble
CEO, Ashtead Group

Yeah.

Steve Wolf
Analyst, Numis Securities

Perhaps on bolt-ons there.

Geoff Drabble
CEO, Ashtead Group

I mean, the specialty business continues to perform well. Look, we have a temperature control business. Temperature control businesses do well when it's hot in the summer and cold in the winter. We had a terrible summer because it wasn't that hot, and we've had a great winter because it's been very cold. Pump and power in particular had very tough comparators with Hurricane Sandy.

Steve Wolf
Analyst, Numis Securities

Yeah.

Geoff Drabble
CEO, Ashtead Group

You can see that actually when you look at the relative rate growth. Look how strong the drop through's been in this quarter because an awful lot of the revenue on Hurricane Sandy was the ancillary revenues around pump and power, and that's why the drop through has been so high, particularly in Q3. Look, it's still a very important part of our business. It's a part of our business. Again, if you look at our bolt-on acquisitions, a lot of them are focused around that specialty business, and we have a long-term ambition that at the bottom of the next cycle, it will be 50% of our revenue, and we continue to make strides to ensure that's the case.

Steve Wolf
Analyst, Numis Securities

Excellent. That's great. Thanks.

Geoff Drabble
CEO, Ashtead Group

Thanks, Steve.

Operator

Okay. With that, I'll pass it back to you to close.

Geoff Drabble
CEO, Ashtead Group

Okay. Well, everybody, once again, thank you very much. I don't know if it's a reflection of the growing interest. I remember the good old days of Alex Hsu where we got half questions. Now we get three questions, which I suppose is a reflection of our size. Look, we look forward to updating you again at the full year. As I said, thank you very much for your interest in the company.

Operator

This now concludes the call. Thank you all very much for attending.