Suzano Income Statement

Financials in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	50,116	47,403	39,756	49,831	40,965
Revenue Growth (YoY)	5.72%	19.24%	-20.22%	21.64%	34.49%
Cost of Revenue	33,890	27,402	25,077	24,821	20,616
Gross Profit	16,226	20,002	14,679	25,010	20,350
Selling, General & Admin	6,103	5,558	4,520	4,193	3,870
Other Operating Expenses	-525.73	-1,248	-2,057	-1,406	-1,700
Total Operating Expenses	5,577	4,311	2,463	2,787	2,170
Operating Income	10,649	15,691	12,216	22,223	18,180
Interest Income	1,767	1,737	1,826	967.01	272.56
Interest Expense	-6,884	-5,542	-4,659	-4,590	-4,221
Other Non-Operating Income (Expense)	14,879	-24,998	8,614	10,056	-5,398
Total Non-Operating Income (Expense)	9,762	-28,802	5,781	6,433	-9,347
Pretax Income	20,411	-13,111	17,997	28,656	8,833
Provision for Income Taxes	-5,937	8,798	-3,100	-4,239	386.81
Net Income	13,408	-7,074	14,085	23,382	8,626
Minority Interest in Earnings	29.5	29.49	21.53	13.27	9.15
Net Income to Common	13,408	-7,074	14,085	23,382	8,626
Net Income Growth	-	-	-39.76%	171.05%	-
Shares Outstanding (Basic)	1,237	1,265	1,297	1,330	1,349
Shares Outstanding (Diluted)	1,240	1,265	1,298	1,331	1,350
Shares Change (YoY)	-1.98%	-2.53%	-2.47%	-1.41%	0.02%
EPS (Basic)	10.84	-5.59	10.86	17.58	6.39
EPS (Diluted)	10.82	-5.59	10.85	17.57	6.39
EPS Growth	-	-	-38.24%	174.92%	-
Shares Outstanding	1,236	1,264	1,324	1,309	1,349
Free Cash Flow	5,660	4,233	-136.66	6,892	11,679
Free Cash Flow Growth	33.70%	-	-	-40.99%	41.93%
Free Cash Flow Per Share	4.57	3.35	-0.11	5.18	8.65
Dividends Per Share	1.121	2.017	1.163	-	1.334
Dividend Growth	-44.42%	73.41%	-	-	-
Gross Margin	32.38%	42.19%	36.92%	50.19%	49.68%
Operating Margin	21.25%	33.10%	30.73%	44.60%	44.38%
Profit Margin	26.81%	-14.86%	35.48%	46.95%	21.08%
FCF Margin	11.29%	8.93%	-0.34%	13.83%	28.51%
EBITDA	21,946	24,915	19,537	29,661	25,263
EBITDA Margin	43.79%	52.56%	49.14%	59.52%	61.67%
EBIT	10,649	15,691	12,216	22,223	18,180
EBIT Margin	21.25%	33.10%	30.73%	44.60%	44.38%
Effective Tax Rate	-29.09%	-67.10%	-17.23%	-14.79%	4.38%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q