Suzano S.A. (SUZ)
NYSE: SUZ · Real-Time Price · USD
10.56
+0.07 (0.67%)
Nov 20, 2024, 4:00 PM EST - Market closed

Suzano Income Statement

Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
43,59839,75649,83140,96530,46026,013
Upgrade
Revenue Growth (YoY)
-0.36%-20.22%21.64%34.49%17.10%93.50%
Upgrade
Cost of Revenue
25,41625,07724,82120,61618,96620,743
Upgrade
Gross Profit
18,18114,67925,01020,35011,4945,269
Upgrade
Selling, General & Admin
5,0154,4974,1933,8703,5283,079
Upgrade
Other Operating Expenses
-507.8-585.39-80.03-30.04-53.12-68.69
Upgrade
Operating Expenses
4,5073,9114,1133,8403,4753,010
Upgrade
Operating Income
13,67410,76720,89716,5108,0192,260
Upgrade
Interest Expense
-4,494-4,146-4,152-3,857-3,864-3,855
Upgrade
Interest & Investment Income
1,7781,668818.78205.57146.93392.02
Upgrade
Earnings From Equity Investments
-28.39-19.38284.3751.9136.1431.99
Upgrade
Currency Exchange Gain (Loss)
-4,1314,1863,949-4,847-13,365-1,782
Upgrade
Other Non Operating Income (Expenses)
-4,1294,0735,817-588.69-8,612-1,481
Upgrade
EBT Excluding Unusual Items
2,66916,52927,6147,475-17,639-4,434
Upgrade
Merger & Restructuring Charges
-22.75-22.75----
Upgrade
Gain (Loss) on Sale of Assets
-289.97-331.29-0.51413.0511.55-63.45
Upgrade
Asset Writedown
1,2731,9901,200763.09466.48185.4
Upgrade
Legal Settlements
-172.39-167.56-157.57441.88-215.12
Upgrade
Other Unusual Items
----260.29-481.06-
Upgrade
Pretax Income
3,45717,99728,6568,833-17,642-4,097
Upgrade
Income Tax Expense
-749.993,8915,261197.43-6,927-1,282
Upgrade
Earnings From Continuing Operations
4,20714,10623,3958,636-10,715-2,815
Upgrade
Minority Interest in Earnings
-29.79-21.53-13.27-9.15-9.89-2.78
Upgrade
Net Income
4,17714,08523,3828,626-10,725-2,818
Upgrade
Net Income to Common
4,17714,08523,3828,626-10,725-2,818
Upgrade
Net Income Growth
-75.48%-39.76%171.05%---
Upgrade
Shares Outstanding (Basic)
1,2771,2971,3301,3491,3491,349
Upgrade
Shares Outstanding (Diluted)
1,2771,2981,3311,3501,3491,349
Upgrade
Shares Change (YoY)
-1.93%-2.47%-1.41%0.02%-23.23%
Upgrade
EPS (Basic)
3.2710.8617.586.39-7.95-2.09
Upgrade
EPS (Diluted)
3.2710.8517.576.39-7.95-2.09
Upgrade
EPS Growth
-75.00%-38.24%174.92%---
Upgrade
Free Cash Flow
2,134-136.666,89211,6798,2292,726
Upgrade
Free Cash Flow Per Share
1.67-0.115.188.656.102.02
Upgrade
Dividend Per Share
---1.334--
Upgrade
Gross Margin
41.70%36.92%50.19%49.68%37.73%20.26%
Upgrade
Operating Margin
31.36%27.08%41.94%40.30%26.33%8.69%
Upgrade
Profit Margin
9.58%35.43%46.92%21.06%-35.21%-10.83%
Upgrade
Free Cash Flow Margin
4.90%-0.34%13.83%28.51%27.02%10.48%
Upgrade
EBITDA
21,53917,76728,10323,38914,58410,158
Upgrade
EBITDA Margin
49.40%44.69%56.40%57.10%47.88%39.05%
Upgrade
D&A For EBITDA
7,8657,0007,2066,8796,5657,899
Upgrade
EBIT
13,67410,76720,89716,5108,0192,260
Upgrade
EBIT Margin
31.36%27.08%41.94%40.30%26.33%8.69%
Upgrade
Effective Tax Rate
-21.62%18.36%2.23%--
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.