Suzano S.A. (SUZ)
NYSE: SUZ · Real-Time Price · USD
7.72
-0.38 (-4.69%)
At close: Jun 26, 2026, 4:00 PM EDT
7.87
+0.15 (1.94%)
After-hours: Jun 26, 2026, 7:19 PM EDT
Suzano Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 49,531 | 50,116 | 47,403 | 39,756 | 49,831 | 40,965 | |
Revenue Growth (YoY) | 0.07% | 5.72% | 19.24% | -20.22% | 21.64% | 34.49% |
Cost of Revenue | 33,968 | 33,890 | 27,402 | 25,077 | 24,821 | 20,616 |
Gross Profit | 15,563 | 16,226 | 20,002 | 14,679 | 25,010 | 20,350 |
Selling, General & Admin | 6,109 | 6,103 | 5,558 | 4,520 | 4,193 | 3,870 |
Other Operating Expenses | -1,124 | -934.94 | -1,262 | -2,076 | -1,122 | -1,648 |
Total Operating Expenses | 4,986 | 5,168 | 4,297 | 2,443 | 3,071 | 2,222 |
Operating Income | 10,578 | 11,058 | 15,705 | 12,236 | 21,938 | 18,128 |
Interest Income | -412.51 | -409.21 | -13.85 | -19.38 | 284.37 | 51.91 |
Other Non-Operating Income (Expense) | 11,917 | 7,996 | -30,540 | 3,955 | 5,466 | -9,620 |
Total Non-Operating Income (Expense) | 11,505 | 7,586 | -30,553 | 3,936 | 5,750 | -9,568 |
Pretax Income | 16,848 | 20,411 | -13,111 | 17,997 | 28,656 | 8,833 |
Provision for Income Taxes | - | 6,973 | -6,066 | 3,891 | 5,261 | 197.43 |
Net Income | 11,402 | 13,438 | -7,045 | 14,106 | 23,395 | 8,636 |
Minority Interest in Earnings | - | 29.5 | 29.49 | 21.53 | 13.27 | 9.15 |
Net Income to Common | 11,402 | 13,408 | -7,074 | 14,085 | 23,382 | 8,626 |
Net Income Growth | - | - | - | -39.76% | 171.05% | - |
Shares Outstanding (Basic) | 1,236 | 1,237 | 1,265 | 1,297 | 1,330 | 1,349 |
Shares Outstanding (Diluted) | 1,239 | 1,240 | 1,265 | 1,298 | 1,331 | 1,350 |
Shares Change (YoY) | -1.19% | -1.98% | -2.53% | -2.47% | -1.41% | 0.02% |
EPS (Basic) | 9.22 | 10.84 | -5.59 | 10.86 | 17.58 | 6.39 |
EPS (Diluted) | 9.20 | 10.82 | -5.59 | 10.85 | 17.57 | 6.39 |
EPS Growth | - | - | - | -38.23% | 174.92% | - |
Free Cash Flow | 4,213 | 5,660 | 4,233 | -136.66 | 6,892 | 11,679 |
Free Cash Flow Growth | -25.57% | 33.70% | - | - | -40.99% | 41.93% |
Free Cash Flow Per Share | 3.40 | 4.57 | 3.35 | -0.11 | 5.18 | 8.65 |
Dividends Per Share | 1.121 | 1.121 | 2.017 | 1.163 | - | 1.334 |
Dividend Growth | - | -44.42% | 73.41% | - | - | - |
Gross Margin | 31.42% | 32.38% | 42.19% | 36.92% | 50.19% | 49.68% |
Operating Margin | 21.36% | 22.07% | 33.13% | 30.78% | 44.03% | 44.25% |
Profit Margin | 23.02% | 26.81% | -14.86% | 35.48% | 46.95% | 21.08% |
FCF Margin | 8.51% | 11.29% | 8.93% | -0.34% | 13.83% | 28.51% |
EBITDA | 22,184 | 22,356 | 24,929 | 19,557 | 29,377 | 25,211 |
EBITDA Margin | 44.79% | 44.61% | 52.59% | 49.19% | 58.95% | 61.54% |
EBIT | 10,578 | 11,058 | 15,705 | 12,236 | 21,938 | 18,128 |
EBIT Margin | 21.36% | 22.07% | 33.13% | 30.78% | 44.03% | 44.25% |
Effective Tax Rate | - | 34.16% | 46.27% | 21.62% | 18.36% | 2.24% |