Suzano Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	12,198	11,544	12,794	15,041	12,099	14,572
Market Cap Growth	-0.52%	-9.77%	-14.94%	24.32%	-16.97%	-3.39%
Enterprise Value	27,093	24,761	24,959	26,757	23,411	25,385
Last Close Price	9.85	9.34	10.12	11.36	9.24	10.80
PE Ratio	5.01	4.76	-11.18	5.08	2.78	9.41
PS Ratio	1.34	1.27	1.67	1.84	1.28	1.98
PB Ratio	1.53	1.45	2.45	1.63	1.93	5.39
P/TBV Ratio	0.28	0.26	0.40	0.33	0.37	0.97
P/FCF Ratio	11.12	11.25	18.67	-534.08	9.28	6.95
P/OCF Ratio	3.70	3.51	3.84	4.22	2.96	4.60
EV/Sales Ratio	2.98	2.73	3.25	3.27	2.48	3.45
EV/EBITDA Ratio	7.11	6.22	6.19	6.65	4.17	5.60
EV/EBIT Ratio	14.80	12.82	9.83	10.63	5.57	7.78
EV/FCF Ratio	24.70	24.13	36.43	-950.10	17.96	12.11
Debt / Equity Ratio	2.23	2.23	2.99	1.74	2.31	5.35
Debt / EBITDA Ratio	4.64	4.64	4.35	4.27	2.72	3.39
Debt / FCF Ratio	17.97	17.97	25.61	-610.41	11.72	7.32
Net Debt / Equity Ratio	1.75	1.75	2.68	1.39	1.93	4.27
Net Debt / EBITDA Ratio	3.49	3.49	3.47	3.19	2.15	2.55
Net Debt / FCF Ratio	13.54	13.54	20.41	-455.50	9.24	5.52
Asset Turnover	0.30	0.30	0.31	0.29	0.40	0.69
Inventory Turnover	4.21	4.21	3.94	4.30	4.79	8.89
Quick Ratio	2.30	2.30	1.27	1.89	1.84	2.39
Current Ratio	3.19	3.19	1.72	2.61	2.56	2.95
Return on Equity (ROE)	35.19%	35.19%	-18.24%	36.18%	96.79%	113.81%
Return on Assets (ROA)	6.41%	8.23%	16.94%	10.35%	20.23%	29.22%
Return on Invested Capital (ROIC)	7.86%	10.09%	20.81%	12.76%	25.20%	37.12%
Return on Capital Employed (ROCE)	7.20%	7.20%	11.61%	9.87%	19.65%	33.85%
Earnings Yield	19.96%	21.00%	-8.94%	19.69%	35.97%	10.62%
FCF Yield	8.99%	8.89%	5.35%	-0.19%	10.78%	14.39%
Dividend Yield	1.95%	3.47%	2.05%	0.27%	6.39%	0.01%
Payout Ratio	9.79%	16.47%	-22.97%	1.37%	17.75%	0.11%
Buyback Yield / Dilution	1.98%	1.98%	2.53%	2.47%	1.41%	-0.02%
Total Shareholder Return	3.93%	5.45%	4.59%	2.74%	7.80%	-0.01%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q