Suzano Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 13, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	12,654	11,807	12,541	14,647	12,098	14,572
Market Cap Growth	2.35%	-5.85%	-14.38%	21.07%	-16.97%	-3.40%
Enterprise Value	26,564	97,641	98,218	76,258	75,236	78,471
Last Close Price	10.01	9.34	10.12	11.36	9.24	10.80
PE Ratio	5.20	4.76	-11.18	5.08	2.78	9.41
Forward PE	8.36	-	-	-	-	-
PS Ratio	1.39	0.24	0.26	0.37	0.24	0.36
PB Ratio	1.59	0.27	0.39	0.33	0.37	0.97
P/TBV Ratio	0.28	0.26	0.40	0.33	-	0.97
P/FCF Ratio	11.92	2.09	2.96	-107.18	1.76	1.25
P/OCF Ratio	3.84	0.65	0.61	0.85	0.56	0.83
EV/Sales Ratio	2.92	1.95	2.07	1.92	1.51	1.92
EV/EBITDA Ratio	6.97	3.50	3.94	3.90	2.54	3.11
EV/EBIT Ratio	14.51	5.87	6.26	6.23	3.39	4.33
EV/FCF Ratio	25.02	17.25	23.20	-558.02	10.92	6.72
Debt / Equity Ratio	2.30	2.30	3.32	1.84	2.41	5.59
Debt / EBITDA Ratio	2.89	3.64	4.35	4.26	2.72	3.39
Debt / FCF Ratio	-25.14	17.97	25.61	-610.41	11.72	7.32
Net Debt / Equity Ratio	1.98	1.98	2.68	1.39	1.93	4.27
Net Debt / EBITDA Ratio	2.46	3.10	3.47	3.18	2.15	2.56
Net Debt / FCF Ratio	-21.39	15.29	20.41	-455.50	9.24	5.52
Asset Turnover	0.32	0.32	0.32	0.29	0.40	0.37
Inventory Turnover	4.21	4.21	3.94	4.30	4.79	4.77
Quick Ratio	1.58	1.58	1.27	1.89	1.84	2.39
Current Ratio	3.19	3.19	1.72	2.61	2.56	2.95
Return on Equity (ROE)	35.19%	35.19%	-18.24%	36.18%	96.79%	76.72%
Return on Assets (ROA)	7.55%	6.93%	17.74%	10.47%	20.23%	15.70%
Return on Invested Capital (ROIC)	9.02%	8.28%	22.02%	12.94%	25.20%	18.90%
Return on Capital Employed (ROCE)	11.51%	11.97%	12.24%	10.00%	19.65%	18.03%
Earnings Yield	19.24%	21.00%	-8.94%	19.69%	35.97%	10.62%
FCF Yield	8.39%	47.94%	33.76%	-0.93%	56.97%	80.15%
Dividend Yield	1.92%	3.47%	2.05%	0.27%	0.00%	0.01%
Payout Ratio	9.79%	16.43%	-22.97%	1.37%	17.75%	0.11%
Buyback Yield / Dilution	0.29%	1.63%	22.38%	6.01%	15.74%	0.00%
Total Shareholder Return	2.22%	5.09%	24.43%	6.28%	15.74%	0.01%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q