Silvaco Group, Inc. (SVCO)
NASDAQ: SVCO · Real-Time Price · USD
6.97
+0.24 (3.57%)
At close: Nov 6, 2026, 4:00 PM EST
7.00
+0.03 (0.43%)
After-hours: Nov 6, 2026, 4:11 PM EST
Silvaco Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 70.11 | 63.06 | 59.68 | 54.25 | 46.47 | 41.96 | |
Revenue Growth | 11.87% | 5.67% | 10.02% | 16.72% | 10.75% | 4.18% |
Cost of Revenue | 10.71 | 13.69 | 12.04 | 9.35 | 8.89 | 8.65 |
Gross Profit | 59.4 | 49.37 | 47.64 | 44.89 | 37.59 | 33.31 |
Selling, General & Admin | 40.62 | 48.41 | 55.87 | 30.59 | 26.45 | 23.31 |
Research & Development | 34.84 | 29.12 | 20.74 | 13.17 | 12.45 | 13.54 |
Operating Expenses | 75.45 | 77.53 | 76.61 | 43.76 | 38.9 | 36.85 |
Operating Income | -16.06 | -28.16 | -28.97 | 1.13 | -1.31 | -3.54 |
Interest Expense | -0.57 | -0.3 | -0.63 | - | -0.36 | -0.32 |
Interest & Investment Income | 0.26 | 1.95 | 2.98 | 0.01 | - | - |
Currency Exchange Gain (Loss) | -0.2 | -0.2 | -0.4 | -0.34 | - | - |
Other Non Operating Income (Expenses) | - | - | - | 0.03 | - | - |
EBT Excluding Unusual Items | -16.56 | -26.71 | -27.02 | 0.84 | -1.67 | -3.85 |
Merger & Restructuring Charges | -4.67 | -4.67 | - | - | - | - |
Gain (Loss) on Sale of Investments | -0.1 | -0.1 | 0.1 | - | - | - |
Asset Writedown | - | - | - | - | -0.56 | - |
Legal Settlements | - | -13.07 | -11.31 | - | - | - |
Other Unusual Items | -0.09 | -0.09 | -0.69 | -0.33 | - | 2.28 |
Pretax Income | -21.42 | -44.65 | -38.92 | 0.51 | -2.23 | -1.58 |
Income Tax Expense | -0.07 | -3.44 | 0.48 | 0.83 | 1.7 | 0.27 |
Net Income | -21.35 | -41.21 | -39.4 | -0.32 | -3.93 | -1.85 |
Net Income to Common | -21.35 | -41.21 | -39.4 | -0.32 | -3.93 | -1.85 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 32 | 30 | 26 | 20 | 20 | 20 |
Shares Outstanding (Diluted) | 32 | 30 | 26 | 20 | 20 | 20 |
Shares Change | 10.32% | 15.85% | 28.36% | - | - | - |
EPS (Basic) | -0.66 | -1.39 | -1.53 | -0.02 | -0.20 | -0.09 |
EPS (Diluted) | -0.66 | -1.39 | -1.53 | -0.02 | -0.20 | -0.09 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -26.83 | -34.52 | -20.28 | 0.84 | -2.19 | -2.74 |
Free Cash Flow Per Share | -0.83 | -1.16 | -0.79 | 0.04 | -0.11 | -0.14 |
Gross Margin | 84.72% | 78.29% | 79.82% | 82.76% | 80.88% | 79.38% |
Operating Margin | -22.90% | -44.65% | -48.55% | 2.09% | -2.83% | -8.43% |
Profit Margin | -30.45% | -65.34% | -66.03% | -0.58% | -8.45% | -4.40% |
Free Cash Flow Margin | -38.27% | -54.74% | -33.98% | 1.55% | -4.70% | -6.52% |
EBITDA | -11.12 | -24.69 | -27.69 | 1.74 | -0.76 | -2.37 |
EBITDA Margin | -15.86% | -39.14% | -46.39% | 3.20% | -1.64% | -5.66% |
D&A For EBITDA | 4.94 | 3.47 | 1.29 | 0.6 | 0.55 | 1.16 |
EBIT | -16.06 | -28.16 | -28.97 | 1.13 | -1.31 | -3.54 |
EBIT Margin | -22.90% | -44.65% | -48.55% | 2.09% | -2.83% | -8.43% |
Effective Tax Rate | - | - | - | 161.96% | - | - |
Revenue as Reported | 70.11 | 63.06 | 59.68 | 54.25 | 46.47 | 41.96 |
Advertising Expenses | - | 0.04 | 0.04 | - | - | 0.02 |