SolarWinds Corporation (SWI)
NYSE: SWI · Real-Time Price · USD
18.43
-0.01 (-0.05%)
At close: Apr 2, 2025, 4:00 PM
18.44
+0.01 (0.05%)
After-hours: Apr 2, 2025, 6:00 PM EDT

SolarWinds Balance Sheet

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Cash & Equivalents
251.85284.7121.74732.12270.71
Upgrade
Short-Term Investments
7.474.4827.11--
Upgrade
Cash & Short-Term Investments
259.32289.17148.85732.12270.71
Upgrade
Cash Growth
-10.32%94.27%-79.67%170.44%56.14%
Upgrade
Accounts Receivable
113.4103.46100.295.185.51
Upgrade
Other Receivables
1.850.460.991.111.01
Upgrade
Receivables
115.24103.91101.1996.2186.53
Upgrade
Prepaid Expenses
20.3420.3220.2125.1416.26
Upgrade
Other Current Assets
8.67.9337.145.38139.24
Upgrade
Total Current Assets
403.51421.33307.39858.84512.73
Upgrade
Property, Plant & Equipment
44.5863.4588.05104.04136.32
Upgrade
Goodwill
2,3632,3982,3803,3083,375
Upgrade
Other Intangible Assets
156.64209.19263.28351.76565.61
Upgrade
Long-Term Deferred Tax Assets
175.16133.22134.92144.16147.27
Upgrade
Long-Term Deferred Charges
14.9715.6415.613.5210.98
Upgrade
Other Long-Term Assets
10.2710.5510.711.4962.26
Upgrade
Total Assets
3,1683,2513,2004,7925,710
Upgrade
Accounts Payable
7.459.714.057.3312.39
Upgrade
Accrued Expenses
52.9857.5942.8641.4853.3
Upgrade
Current Portion of Long-Term Debt
12.3612.459.3419.919.9
Upgrade
Current Portion of Leases
13.6614.9315.0114.3814.95
Upgrade
Current Income Taxes Payable
45.4629.2411.843.0911.91
Upgrade
Current Unearned Revenue
343.36344.91337.54327.7336.57
Upgrade
Other Current Liabilities
--26-42.18
Upgrade
Total Current Liabilities
475.26468.81456.63413.88491.2
Upgrade
Long-Term Debt
1,1941,1911,1931,8711,883
Upgrade
Long-Term Leases
35.749.8559.2474.54100.43
Upgrade
Long-Term Unearned Revenue
45.9442.0738.9534.9736.51
Upgrade
Long-Term Deferred Tax Liabilities
1.71.938.5816.9254.69
Upgrade
Other Long-Term Liabilities
14.7455.2874.1993.16134.29
Upgrade
Total Liabilities
1,7681,8091,8302,5042,700
Upgrade
Common Stock
0.170.170.160.160.16
Upgrade
Additional Paid-In Capital
2,5752,6892,6272,5673,112
Upgrade
Retained Earnings
-1,107-1,219-1,210-280.35-228.94
Upgrade
Comprehensive Income & Other
-67.59-28.1-48.111.31127.21
Upgrade
Shareholders' Equity
1,4011,4421,3702,2883,011
Upgrade
Total Liabilities & Equity
3,1683,2513,2004,7925,710
Upgrade
Total Debt
1,2561,2681,2761,9802,018
Upgrade
Net Cash (Debt)
-996.63-978.99-1,127-1,247-1,747
Upgrade
Net Cash Per Share
-5.71-5.95-7.01-7.89-11.07
Upgrade
Filing Date Shares Outstanding
171.61166.67161.97160.46157.81
Upgrade
Total Common Shares Outstanding
171.57166.64161.93159.18156.52
Upgrade
Working Capital
-71.76-47.48-149.24444.9621.53
Upgrade
Book Value Per Share
8.168.658.4614.3719.24
Upgrade
Tangible Book Value
-1,119-1,165-1,274-1,372-930.24
Upgrade
Tangible Book Value Per Share
-6.52-6.99-7.87-8.62-5.94
Upgrade
Machinery
29.8732.4333.7633.0533.98
Upgrade
Leasehold Improvements
24.7925.3225.2125.9629.97
Upgrade
Updated Feb 19, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q