SolarWinds Corporation (SWI)

Apr 16, 2025 - SWI was delisted (reason: acquired by Turn/River)

18.49

0.00 (0.00%)

Inactive · Last trade price on Apr 15, 2025

SolarWinds Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Total Valuation

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr '25 Apr 14, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	3,173	2,431	2,071	1,513	2,257	4,695
Market Cap Growth	-	17.34%	36.88%	-32.97%	-51.92%	-17.57%
Enterprise Value	4,170	3,491	3,107	2,682	3,542	6,301
Last Close Price	18.49	14.25	11.51	8.62	13.07	13.45

Price Ratios

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr '25 Apr 14, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
PE Ratio	28.89	21.72	-	-	-	29.81
Forward PE	17.18	13.35	13.92	10.64	11.87	14.81
PS Ratio	3.93	3.05	2.73	2.10	3.14	6.55
PB Ratio	2.26	1.74	1.44	1.11	0.99	1.56
P/FCF Ratio	17.37	13.31	11.57	10.29	15.27	12.61
P/OCF Ratio	16.85	12.91	11.29	9.79	14.37	12.07
PEG Ratio	-	1.11	1.11	1.11	1.11	0.97

EV Ratios

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr '25 Apr 14, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
EV/Sales Ratio	5.23	4.38	4.10	3.73	4.93	8.79
EV/EBITDA Ratio	15.25	12.77	14.93	15.27	52.79	52.25
EV/EBIT Ratio	19.07	15.96	20.95	23.73	14578.04	106.28
EV/FCF Ratio	22.82	19.11	17.35	18.24	23.96	16.93

Financial Efficiency

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr '25 Apr 14, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Debt / Equity Ratio	0.90	0.90	0.88	0.93	0.87	0.67
Debt / EBITDA Ratio	4.36	4.36	5.67	6.63	22.66	14.43
Debt / FCF Ratio	6.88	6.88	7.08	8.68	13.39	5.42
Asset Turnover	0.25	0.25	0.24	0.18	0.14	0.13
Quick Ratio	0.79	0.79	0.84	0.55	2.00	0.73
Current Ratio	0.85	0.85	0.90	0.67	2.08	1.04
Return on Equity (ROE)	7.87%	7.87%	-0.65%	-50.82%	-2.43%	4.10%
Return on Assets (ROA)	4.26%	4.26%	2.87%	1.77%	0.00%	0.67%
Return on Invested Capital (ROIC)	5.09%	5.09%	3.46%	2.04%	0.00%	0.76%
Return on Capital Employed (ROCE)	8.10%	8.10%	5.30%	4.10%	0.00%	1.10%

Yields

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr '25 Apr 14, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Earnings Yield	3.53%	4.60%	-0.44%	-61.42%	-2.28%	3.38%
FCF Yield	5.76%	7.52%	8.65%	9.72%	6.55%	7.93%
Buyback Yield / Dilution	-5.99%	-5.99%	-2.36%	-1.77%	-0.16%	-2.87%

SEC Filings: 10-K · 10-Q