SolarWinds Corporation (SWI)

SolarWinds Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr 14, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	3,173	2,431	2,071	1,513	2,257	4,695
Market Cap Growth	17.34%	17.34%	36.88%	-32.97%	-51.92%	-17.57%
Enterprise Value	4,170	3,491	3,107	2,682	3,542	6,301
Last Close Price	18.49	14.25	11.51	8.62	13.07	13.45
PE Ratio	28.89	21.72	-	-	-	29.81
Forward PE	17.18	13.35	13.92	10.64	11.87	14.81
PS Ratio	3.93	3.05	2.73	2.10	3.14	6.55
PB Ratio	2.26	1.74	1.44	1.11	0.99	1.56
P/FCF Ratio	17.37	13.31	11.57	10.29	15.27	12.61
P/OCF Ratio	16.85	12.91	11.29	9.79	14.37	12.07
PEG Ratio	-	1.11	1.11	1.11	1.11	0.97
EV/Sales Ratio	5.23	4.38	4.10	3.73	4.93	8.79
EV/EBITDA Ratio	15.25	12.77	14.93	15.27	52.79	52.25
EV/EBIT Ratio	19.07	15.96	20.95	23.73	14578.04	106.28
EV/FCF Ratio	22.82	19.11	17.35	18.24	23.96	16.93
Debt / Equity Ratio	0.90	0.90	0.88	0.93	0.87	0.67
Debt / EBITDA Ratio	4.36	4.36	5.67	6.63	22.66	14.43
Debt / FCF Ratio	6.88	6.88	7.08	8.68	13.39	5.42
Asset Turnover	0.25	0.25	0.24	0.18	0.14	0.13
Quick Ratio	0.79	0.79	0.84	0.55	2.00	0.73
Current Ratio	0.85	0.85	0.90	0.67	2.08	1.04
Return on Equity (ROE)	7.87%	7.87%	-0.65%	-50.82%	-2.43%	4.10%
Return on Assets (ROA)	4.26%	4.26%	2.87%	1.77%	0.00%	0.67%
Return on Capital (ROIC)	5.09%	5.09%	3.46%	2.04%	0.00%	0.76%
Return on Capital Employed (ROCE)	8.10%	8.10%	5.30%	4.10%	0.00%	1.10%
Earnings Yield	3.53%	4.60%	-0.44%	-61.42%	-2.28%	3.38%
FCF Yield	5.76%	7.52%	8.65%	9.72%	6.55%	7.93%
Buyback Yield / Dilution	-5.99%	-5.99%	-2.36%	-1.77%	-0.16%	-2.87%

Updated Feb 19, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q