SolarWinds Corporation (SWI)
NYSE: SWI · Real-Time Price · USD
14.96
+0.44 (3.03%)
Jan 28, 2025, 4:00 PM EST - Market closed

SolarWinds Statistics

Total Valuation

SolarWinds has a market cap or net worth of $2.55 billion. The enterprise value is $3.61 billion.

Market Cap 2.55B
Enterprise Value 3.61B

Important Dates

The next estimated earnings date is Thursday, February 6, 2025, before market open.

Earnings Date Feb 6, 2025
Ex-Dividend Date Apr 2, 2024

Share Statistics

SolarWinds has 170.57 million shares outstanding. The number of shares has increased by 4.81% in one year.

Current Share Class 170.57M
Shares Outstanding 170.57M
Shares Change (YoY) +4.81%
Shares Change (QoQ) +0.78%
Owned by Insiders (%) 1.99%
Owned by Institutions (%) 31.99%
Float 55.61M

Valuation Ratios

The trailing PE ratio is 67.23 and the forward PE ratio is 13.93.

PE Ratio 67.23
Forward PE 13.93
PS Ratio 3.20
Forward PS 3.13
PB Ratio 1.87
P/TBV Ratio n/a
P/FCF Ratio 14.58
P/OCF Ratio 14.11
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 13.68, with an EV/FCF ratio of 20.64.

EV / Earnings 93.43
EV / Sales 4.60
EV / EBITDA 13.68
EV / EBIT 17.49
EV / FCF 20.64

Financial Position

The company has a current ratio of 0.71, with a Debt / Equity ratio of 0.92.

Current Ratio 0.71
Quick Ratio 0.66
Debt / Equity 0.92
Debt / EBITDA 4.51
Debt / FCF 7.20
Interest Coverage 1.74

Financial Efficiency

Return on equity (ROE) is 2.80% and return on invested capital (ROIC) is 4.88%.

Return on Equity (ROE) 2.80%
Return on Assets (ROA) 4.10%
Return on Capital (ROIC) 4.88%
Revenue Per Employee $373,146
Profits Per Employee $18,382
Employee Count 2,103
Asset Turnover 0.25
Inventory Turnover n/a

Taxes

In the past 12 months, SolarWinds has paid $42.52 million in taxes.

Income Tax 42.52M
Effective Tax Rate 52.38%

Stock Price Statistics

The stock price has increased by +22.93% in the last 52 weeks. The beta is 0.92, so SolarWinds's price volatility has been similar to the market average.

Beta (5Y) 0.92
52-Week Price Change +22.93%
50-Day Moving Average 14.04
200-Day Moving Average 12.63
Relative Strength Index (RSI) 66.64
Average Volume (20 Days) 391,449

Short Selling Information

The latest short interest is 2.19 million, so 1.28% of the outstanding shares have been sold short.

Short Interest 2.19M
Short Previous Month 1.82M
Short % of Shares Out 1.28%
Short % of Float 3.93%
Short Ratio (days to cover) 3.33

Income Statement

In the last 12 months, SolarWinds had revenue of $784.73 million and earned $38.66 million in profits. Earnings per share was $0.22.

Revenue 784.73M
Gross Profit 709.63M
Operating Income 206.50M
Pretax Income 65.26M
Net Income 38.66M
EBITDA 264.07M
EBIT 206.50M
Earnings Per Share (EPS) $0.22
Full Income Statement

Balance Sheet

The company has $199.19 million in cash and $1.26 billion in debt, giving a net cash position of -$1.06 billion or -$6.21 per share.

Cash & Cash Equivalents 199.19M
Total Debt 1.26B
Net Cash -1.06B
Net Cash Per Share -$6.21
Equity (Book Value) 1.36B
Book Value Per Share 8.00
Working Capital -131.39M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was $180.79 million and capital expenditures -$5.81 million, giving a free cash flow of $174.98 million.

Operating Cash Flow 180.79M
Capital Expenditures -5.81M
Free Cash Flow 174.98M
FCF Per Share $1.03
Full Cash Flow Statement

Margins

Gross margin is 90.43%, with operating and profit margins of 26.31% and 4.93%.

Gross Margin 90.43%
Operating Margin 26.31%
Pretax Margin 10.34%
Profit Margin 4.93%
EBITDA Margin 33.65%
EBIT Margin 26.31%
FCF Margin 22.30%

Dividends & Yields

This stock pays an annual dividend of $1.00, which amounts to a dividend yield of 6.68%.

Dividend Per Share $1.00
Dividend Yield 6.68%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 449.40%
Buyback Yield -4.81%
Shareholder Yield 1.87%
Earnings Yield 1.51%
FCF Yield 6.86%
Dividend Details

Analyst Forecast

The average price target for SolarWinds is $15.14, which is 1.20% higher than the current price. The consensus rating is "Hold".

Price Target $15.14
Price Target Difference 1.20%
Analyst Consensus Hold
Analyst Count 7
Revenue Growth Forecast (5Y) n/a
EPS Growth Forecast (5Y) n/a
Stock Forecasts

Stock Splits

The last stock split was on August 2, 2021. It was a reverse split with a ratio of 0.5:1.

Last Split Date Aug 2, 2021
Split Type Reverse
Split Ratio 0.5:1

Scores

SolarWinds has an Altman Z-Score of 0.56 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 0.56
Piotroski F-Score 6