Latham Group, Inc. (SWIM)
NASDAQ: SWIM · Real-Time Price · USD
5.97
+0.17 (2.93%)
May 9, 2025, 11:35 AM - Market open

Latham Group Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019
Revenue
509.31508.52566.49695.74630.46403.39
Upgrade
Revenue Growth (YoY)
-5.58%-10.23%-18.58%10.35%56.29%26.86%
Upgrade
Cost of Revenue
353.28354.78413.55479.27426.29260.62
Upgrade
Gross Profit
156.04153.74152.94216.47204.16142.77
Upgrade
Selling, General & Admin
112.73108.36110.3146.84217.7885.53
Upgrade
Operating Expenses
140.62135.47136.82175.02240.34102.87
Upgrade
Operating Income
15.4218.2816.1341.45-36.1839.9
Upgrade
Interest Expense
-26.23-24.84-30.92-15.75-24.43-18.25
Upgrade
Earnings From Equity Investments
3.74.063.724.232.22-
Upgrade
Currency Exchange Gain (Loss)
-4.22-6.220.11-2.53-1.150.91
Upgrade
Other Non Operating Income (Expenses)
-0.12-0.010.89-10.22.11-
Upgrade
EBT Excluding Unusual Items
-11.45-8.74-10.0617.19-57.4322.56
Upgrade
Gain (Loss) on Sale of Investments
----3.9-
Upgrade
Other Unusual Items
----3.47-0.2
Upgrade
Pretax Income
-11.45-8.74-10.0613.72-53.5322.76
Upgrade
Income Tax Expense
4.519.12-7.6719.428.826.78
Upgrade
Net Income
-15.96-17.86-2.39-5.69-62.3515.98
Upgrade
Net Income to Common
-15.96-17.86-2.39-5.69-62.3515.98
Upgrade
Net Income Growth
-----114.34%
Upgrade
Shares Outstanding (Basic)
116115113113111102
Upgrade
Shares Outstanding (Diluted)
116115113113111103
Upgrade
Shares Change (YoY)
1.77%2.25%-0.30%2.35%7.84%7.55%
Upgrade
EPS (Basic)
-0.14-0.15-0.02-0.05-0.560.16
Upgrade
EPS (Diluted)
-0.14-0.15-0.02-0.05-0.560.16
Upgrade
EPS Growth
-----100.47%
Upgrade
Free Cash Flow
30.7141.1983.18-7.388.7246.9
Upgrade
Free Cash Flow Per Share
0.270.360.74-0.070.080.46
Upgrade
Dividend Per Share
----1.000-
Upgrade
Gross Margin
30.64%30.23%27.00%31.11%32.38%35.39%
Upgrade
Operating Margin
3.03%3.59%2.85%5.96%-5.74%9.89%
Upgrade
Profit Margin
-3.13%-3.51%-0.42%-0.82%-9.89%3.96%
Upgrade
Free Cash Flow Margin
6.03%8.10%14.68%-1.06%1.38%11.63%
Upgrade
EBITDA
61.8962.7256.8879.62-3.9565.26
Upgrade
EBITDA Margin
12.15%12.33%10.04%11.44%-0.63%16.18%
Upgrade
D&A For EBITDA
46.4744.4540.7538.1832.2325.37
Upgrade
EBIT
15.4218.2816.1341.45-36.1839.9
Upgrade
EBIT Margin
3.03%3.59%2.85%5.96%-5.74%9.89%
Upgrade
Effective Tax Rate
---141.50%-29.77%
Upgrade
Advertising Expenses
-8.59.29.87.65.9
Upgrade
Updated Mar 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q