Latham Group, Inc. (SWIM)
NASDAQ: SWIM · Real-Time Price · USD
8.35
+0.07 (0.85%)
Nov 11, 2026, 1:35 PM EST - Market open

Latham Group Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
596.91545.91508.52566.49695.74630.46
Revenue Growth
11.94%7.35%-10.23%-18.58%10.35%56.29%
Gross Profit
202182.09153.74152.94216.47204.16
Operating Income
40.2430.5818.2816.1341.45-36.18
Net Income
9.2711.12-17.86-2.39-5.69-62.35
Earnings Per Share
0.080.09-0.15-0.02-0.05-0.56
EPS Growth
------

Revenue by Geography

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
United States
462.08429.34475.02558.83491.87
Canada
50.1148.1458.4491.5898.66
Australia
21.7821.4622.5325.8325.22
New Zealand
6.285.726.039.358.06
Other
5.673.874.4610.166.65
Total
545.91508.52566.49695.74630.46

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
94.8183.9156.95102.7632.6343.95
Total Debt
327.99315.48314.69338.35352.49280.41
Net Cash (Debt)
-233.18-231.57-257.74-235.59-319.87-236.46
Net Cash Growth
------
Net Cash Per Share
-1.95-1.93-2.23-2.09-2.82-2.14

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
77.8963.4361.31116.3732.3133.69
Capital Expenditures
-31.4-25.39-20.12-33.19-39.68-24.98
Free Cash Flow
46.4838.0541.1983.18-7.388.72
Free Cash Flow Growth
94.79%-7.64%-50.48%---81.42%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
33.84%33.36%30.23%27.00%31.11%32.38%
Operating Margin
6.74%5.60%3.59%2.85%5.96%-5.74%
Pretax Margin
1.57%2.47%-1.72%-1.78%1.97%-8.49%
Profit Margin
1.55%2.04%-3.51%-0.42%-0.82%-9.89%
FCF Margin
7.79%6.97%8.10%14.68%-1.06%1.38%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
105.6366.59----
Forward PE
31.7437.0788.6618.0617.2139.02
P/FCF Ratio
20.9819.4719.543.63-344.22
PS Ratio
1.631.361.580.530.544.76