Latham Group, Inc. (SWIM)
NASDAQ: SWIM · Real-Time Price · USD
5.51
-0.22 (-3.84%)
Jul 29, 2026, 10:59 AM EDT - Market open

Latham Group Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
551.81545.91508.52566.49695.74630.46
Revenue Growth
8.34%7.35%-10.23%-18.58%10.35%56.29%
Gross Profit
186.36182.09153.74152.94216.47204.16
Operating Income
28.9130.5818.2816.1330.01-36.18
Net Income
12.1911.12-17.86-2.3916.32-72.07
Earnings Per Share
0.070.09-0.15-0.02-0.05-0.56
EPS Growth
------

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
United States
462.08429.34475.02558.83491.87
Canada
50.1148.1458.4491.5898.66
Australia
21.7821.4622.5325.8325.22
New Zealand
6.285.726.039.358.06
Other
5.673.874.4610.166.65
Total
545.91508.52566.49695.74630.46

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
27.4871.0456.4102.7632.6343.95
Total Debt
341.66311.44310.84333.12352.2280.41
Net Cash (Debt)
-314.18-240.39-254.44-230.36-319.57-236.46
Net Cash Growth
------
Net Cash Per Share
-2.66-2.01-2.20-2.04-2.82-2.14

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
62.5963.4361.31116.3732.3133.69
Capital Expenditures
-32.43-37.39-20.12-33.19-39.68-24.98
Free Cash Flow
30.1626.0541.1983.18-7.388.72
Free Cash Flow Growth
-1.81%-36.77%-50.48%---81.42%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
33.77%33.35%30.23%27.00%31.11%32.38%
Operating Margin
5.24%5.60%3.59%2.85%4.31%-5.74%
Pretax Margin
2.21%2.47%-1.72%-1.78%2.35%-10.03%
Profit Margin
2.21%2.04%-3.51%-0.42%2.35%-11.43%
FCF Margin
5.47%4.77%8.10%14.68%-1.06%1.38%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
80.3870.56----
Forward PE
25.2437.0788.6618.0617.2139.02
P/FCF Ratio
22.3128.4719.563.63-343.06
PS Ratio
1.221.361.580.530.534.74