Interest and Dividend Income | 0.14 | 0.13 | 0.03 | 0.35 | 0.42 |
Total Interest Expense | - | - | - | 0.23 | 0.32 |
Net Interest Income | 0.14 | 0.13 | 0.03 | 0.12 | 0.1 |
Brokerage Commission | 0.11 | 0.05 | 0.07 | 1.84 | 0.77 |
Asset Management Fee | 0.75 | 0.87 | 0.39 | 0.33 | - |
Underwriting & Investment Banking Fee | 1.62 | 2.86 | 2.52 | 0.73 | - |
Other Revenue | 0.08 | 0.38 | 1.45 | - | - |
Revenue Before Loan Losses | 2.71 | 4.29 | 4.45 | 3.03 | 0.87 |
Provision for Loan Losses | 0.29 | 0.85 | 0.02 | 0.1 | - |
| Revenue | 2.42 | 3.44 | 4.44 | 2.93 | 0.87 |
Revenue Growth (YoY) | -57.96% | -22.50% | 51.47% | 238.50% | - |
Salaries & Employee Benefits | 8.92 | 5.04 | 1.29 | 0.94 | - |
Cost of Services Provided | 5.14 | 2.82 | 1.86 | 3.16 | 1.57 |
Total Operating Expenses | 14.05 | 7.87 | 3.15 | 4.1 | 1.57 |
Operating Income | -11.63 | -4.43 | 1.29 | -1.18 | -0.7 |
Currency Exchange Gains | - | - | 0.01 | 0.02 | - |
Other Non-Operating Income (Expenses) | -0.07 | 0.03 | 0 | 0.18 | 0.06 |
EBT Excluding Unusual Items | -11.74 | -4.4 | 1.3 | -0.98 | -0.65 |
Other Unusual Items | 0 | 0 | 0.05 | - | - |
Pretax Income | -11.99 | -4.4 | 1.35 | -0.98 | -0.65 |
Income Tax Expense | 0.07 | 0.16 | - | - | - |
Net Income | -12.06 | -4.56 | 1.35 | -0.98 | -0.65 |
Net Income to Common | -12.06 | -4.56 | 1.35 | -0.98 | -0.65 |
Shares Outstanding (Basic) | 16 | 14 | 12 | 10 | 8 |
Shares Outstanding (Diluted) | 16 | 14 | 12 | 10 | 8 |
Shares Change (YoY) | 28.47% | 14.37% | 15.78% | 28.25% | - |
EPS (Basic) | -0.77 | -0.33 | 0.11 | -0.09 | -0.08 |
EPS (Diluted) | -0.77 | -0.33 | 0.11 | -0.09 | -0.08 |
Free Cash Flow | -2.61 | -5.75 | -0.45 | -5.76 | 11.01 |
Free Cash Flow Per Share | -0.17 | -0.42 | -0.04 | -0.56 | 1.36 |
Operating Margin | -480.94% | -128.89% | 29.04% | -40.16% | -81.16% |
Profit Margin | -498.51% | -132.56% | 30.42% | -33.44% | -74.57% |
Free Cash Flow Margin | -107.94% | -167.24% | -10.17% | -196.55% | 1272.72% |
Revenue as Reported | 2.71 | 4.29 | 4.45 | 3.26 | 1.18 |