| 280.1 | 290.5 | 449.4 | 395.6 | 142.1 |
Cash & Short-Term Investments | 280.1 | 290.5 | 449.4 | 395.6 | 142.1 |
| -3.58% | -35.36% | 13.60% | 178.39% | -88.56% |
| 919.7 | 1,154 | 1,302 | 1,231 | 1,482 |
| 4,157 | 4,536 | 4,739 | 5,861 | 5,420 |
| 622.1 | 397.1 | 527.3 | 487 | 1,483 |
| 5,979 | 6,378 | 7,017 | 7,975 | 8,526 |
Net Property, Plant & Equipment | 1,832 | 2,034 | 2,170 | 2,353 | 2,337 |
| 3,087 | 3,731 | 3,950 | 4,475 | 4,695 |
| 7,288 | 7,906 | 7,996 | 8,503 | 8,591 |
| 3,058 | 1,801 | 2,531 | 1,658 | 4,031 |
|
| 2,163 | 2,437 | 2,299 | 2,344 | 3,424 |
| 1,878 | 1,979 | 2,464 | 2,121 | 2,641 |
| 605.6 | - | 1,075 | 2,103 | 2,241 |
Current Portion of Long-Term Debt | 554.8 | 500.4 | 1.1 | 1.2 | 1.3 |
Other Current Liabilities | 44.2 | - | 44.1 | - | 460.4 |
Total Current Liabilities | 5,246 | 4,917 | 5,883 | 6,569 | 8,767 |
| 4,703 | 5,603 | 6,101 | 5,353 | 4,354 |
Other Long-Term Liabilities | 2,240 | 2,610 | 2,624 | 3,327 | 3,467 |
Total Long-Term Liabilities | 6,943 | 8,212 | 8,725 | 8,680 | 7,820 |
|
| 442.3 | 442.3 | 442.3 | 442.3 | - |
| -2,725 | -2,816 | -2,916 | -3,000 | -1,368 |
Additional Paid-in Capital | 5,063 | 5,071 | 5,059 | 5,056 | 4,999 |
Accumulated Other Comprehensive Income | -1,970 | -2,321 | -2,069 | -2,120 | -1,846 |
| 8,245 | 8,343 | 8,540 | 9,333 | 8,742 |
Total Common Shareholders' Equity | 9,055 | 8,720 | 9,056 | 9,712 | 11,591 |
| - | - | - | 2.1 | 1.9 |
| 9,055 | 8,720 | 9,056 | 9,714 | 11,592 |
Total Liabilities & Equity | 21,244 | 21,849 | 23,664 | 24,963 | 28,180 |
| 5,864 | 6,103 | 7,177 | 7,457 | 6,596 |
| -5,584 | -5,813 | -6,728 | -7,061 | -6,454 |
| -36.76 | -38.42 | -44.92 | -45.10 | -39.11 |
| 9,055 | 8,720 | 9,056 | 9,712 | 11,591 |
| 59.62 | 57.63 | 60.47 | 62.04 | 70.24 |
| -1,320 | -2,917 | -2,889 | -3,265 | -1,695 |
Tangible Book Value Per Share | -8.69 | -19.28 | -19.29 | -20.86 | -10.27 |