Stanley Black & Decker, Inc. (SWK)
NYSE: SWK · Real-Time Price · USD
87.67
+2.25 (2.63%)
At close: Nov 21, 2024, 4:00 PM
87.93
+0.26 (0.30%)
After-hours: Nov 21, 2024, 6:31 PM EST

Stanley Black & Decker Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Jan '22 Jan '21 Dec '19 2018 - 2014
Net Income
-205-310.51,0631,6891,234955.8
Upgrade
Depreciation & Amortization
549.2576571.8514.3511.5560.2
Upgrade
Loss (Gain) From Sale of Assets
3.210.88.40.613.5-17
Upgrade
Asset Writedown & Restructuring Costs
272.3323.9168.4---
Upgrade
Loss (Gain) on Equity Investments
----87-9.111.2
Upgrade
Stock-Based Compensation
104.183.890.7118.3109.188.8
Upgrade
Provision & Write-off of Bad Debts
8.78.73018.741.133
Upgrade
Other Operating Activities
-269.8-269.8-119.1-239.1-200.1-5.8
Upgrade
Change in Accounts Receivable
-117-117109-280.6-39.6137.8
Upgrade
Change in Inventory
906.6906.6-792.4-1,970-401.5137.7
Upgrade
Change in Accounts Payable
-23-23-991.4758.3310.4-169.1
Upgrade
Change in Unearned Revenue
2.42.4-29.91.9-0.38.5
Upgrade
Change in Other Net Operating Assets
-37.7-14.9-370.576.1306.8-237
Upgrade
Operating Cash Flow
1,1971,191-1,460663.12,0221,506
Upgrade
Operating Cash Flow Growth
11.56%---67.21%34.30%19.41%
Upgrade
Capital Expenditures
-361.7-338.7-530.4-519.1-348.1-424.7
Upgrade
Sale of Property, Plant & Equipment
15.115.141.78.419.9100.1
Upgrade
Cash Acquisitions
---71.9-2,044-1,324-685.4
Upgrade
Divestitures
735.6-5.74,1475.359.176.6
Upgrade
Investment in Securities
------260.6
Upgrade
Other Investing Activities
-9.11.6-13.9-74.616.4-14.6
Upgrade
Investing Cash Flow
379.9-327.73,573-2,624-1,577-1,209
Upgrade
Short-Term Debt Issued
--2,5002,225--
Upgrade
Long-Term Debt Issued
-745.3992.6-2,223496.2
Upgrade
Total Debt Issued
-745.33,4932,2252,223496.2
Upgrade
Short-Term Debt Repaid
--1,045-2,638--342.6-18.1
Upgrade
Long-Term Debt Repaid
----1.5-1,154-1,150
Upgrade
Total Debt Repaid
-1,143-1,045-2,638-1.5-1,497-1,168
Upgrade
Net Debt Issued (Repaid)
-1,143-299.4854.52,223725.6-671.9
Upgrade
Issuance of Common Stock
191938.7131.4147881
Upgrade
Repurchase of Common Stock
-16.1-16.1-2,323-34.3-26.2-27.5
Upgrade
Preferred Dividends Paid
---5.8-18.9-18.8-
Upgrade
Common Dividends Paid
-489-482.6-465.8-474.8-431.8-402
Upgrade
Dividends Paid
-489-482.6-471.6-493.7-450.6-402
Upgrade
Other Financing Activities
-1.7-36.9-69.7-157.8-529.9-72.1
Upgrade
Financing Cash Flow
-1,631-816-1,971918.7615.9-292.5
Upgrade
Foreign Exchange Rate Adjustments
2.32.1-31.9-61.522.8-1.4
Upgrade
Net Cash Flow
-51.249.7110.1-1,1041,0843.2
Upgrade
Free Cash Flow
835.4852.6-1,9901441,6741,081
Upgrade
Free Cash Flow Growth
12.68%---91.40%54.86%40.61%
Upgrade
Free Cash Flow Margin
5.43%5.40%-11.74%0.94%13.13%8.37%
Upgrade
Free Cash Flow Per Share
5.565.69-12.710.8710.316.91
Upgrade
Cash Interest Paid
531.5531.5320.8177.1191.6252.9
Upgrade
Cash Income Tax Paid
415.2415.2482.6441.8241.6234.6
Upgrade
Levered Free Cash Flow
1,4741,771-692.4-279.731,2401,446
Upgrade
Unlevered Free Cash Flow
1,8022,120-480.84-163.851,3791,623
Upgrade
Change in Net Working Capital
-741.8-1,3401,2531,538202.9-422.8
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.