Skyworks Solutions, Inc. (SWKS)

Home » Stocks » SWKS » Financials » Income Statement

Stock Price: $137.77 USD -0.26 (-0.19%)

Updated November 24, 9:33 AM EST - Market open

• Overview
• News
• Financials
• Chart

• Income
• Balance Sheet
• Cash Flow
• Ratios

• Annual
• Quarterly
• Trailing

Income Statement (Annual)

Numbers in millions USD. Fiscal year is November-October.

Year		2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1998	1997	1996	1995
Revenue		3,356	3,377	3,868	3,651	3,289	3,258	2,292	1,792	1,569	1,419	1,072	803	860	742	774	792	784	618	458	260	378	126	117	85.25	96.89
Revenue Growth		-0.62%	-12.7%	5.93%	11.02%	0.94%	42.2%	27.87%	14.24%	10.55%	32.38%	33.55%	-6.68%	15.95%	-4.14%	-2.35%	1.06%	26.91%	34.96%	75.76%	-31.17%	199.35%	8.16%	37.1%	-12.01%	-
Cost of Revenue		1,743	1,773	1,917	1,810	1,624	1,704	1,269	1,025	902	799	615	484	517	454	511	485	471	371	330	312	270	71.28	72.80	68.52	65.99
Gross Profit		1,613	1,604	1,951	1,842	1,665	1,555	1,023	767	667	620	457	318	343	287	263	308	313	247	128	-51.05	108	55.13	44.08	16.73	30.91
Selling, General & Admin		231	198	208	205	196	191	179	160	158	137	118	100	100	94.95	136	103	97.52	85.43	51.07	51.27	52.42	23.73	22.36	20.44	17.23
Research & Development		464	424	405	355	312	303	252	226	213	169	134	124	146	126	164	152	153	156	134	111	91.62	15.95	10.04	9.55	9.15
Other Operating Expenses		25.60	29.40	19.10	28.20	-50.30	36.90	26.20	35.50	40.60	19.10	5.10	22.10	6.57	7.87	29.10	2.35	20.41	38.88	195	104	29.69	0.00	0.00	2.07	-0.32
Operating Expenses		721	652	631	588	458	531	458	422	412	325	257	247	253	229	329	258	271	280	379	266	174	39.67	32.39	32.06	26.05
Operating Income		892	952	1,319	1,254	1,207	1,023	565	345	256	295	200	71.70	90.37	58.49	-66.33	50.13	42.65	-33.54	-251	-318	-65.48	15.46	11.69	-15.33	4.85
Interest Expense / Income		-	-	-	-	-	-	-	-	-	1.90	4.25	8.29	16.32	12.03	14.80	14.60	17.95	21.40	4.23	-	-	0.27	0.47	0.55	0.74
Other Expense / Income		0.10	-9.00	-12.80	-3.20	6.60	-0.50	0.00	0.60	0.70	-0.50	0.42	-6.34	-8.14	-10.31	-8.35	-5.45	-1.69	396	0.06	-0.21	-0.14	-1.51	-0.23	-0.31	-0.35
Pretax Income		892	961	1,332	1,257	1,201	1,024	565	345	255	294	195	69.76	82.19	56.77	-72.77	40.99	26.40	-451	-256	-317	-65.34	16.70	11.45	-15.57	4.46
Income Tax		76.90	107	414	247	205	225	108	66.40	52.90	67.30	57.78	-25.23	-28.82	-0.88	15.38	15.38	3.98	0.65	-19.59	1.62	1.14	-2.56	1.15	-	0.67
Net Income		815	854	918	1,010	995	798	458	278	202	227	137	94.98	111	57.65	-88.15	25.61	22.41	-451	-236	-319	-66.48	19.26	10.30	-15.57	3.79
Shares Outstanding (Basic)		169	174	181	184	189	190	187	188	186	183	175	167	162	160	159	157	152	139	137	44.04	42.87	34.31	30.60	29.54	25.10
Shares Outstanding (Diluted)		170	175	183	187	192	195	193	192	192	191	183	170	165	161	159	159	154	139	137	44.04	42.87	34.31	31.42	29.54	26.25
Shares Change		-2.88%	-4.3%	-1.63%	-2.33%	-0.42%	1.23%	-0.16%	0.91%	1.59%	4.5%	4.77%	3.19%	1.18%	0.37%	1.24%	3.53%	9.12%	1.43%	212.05%	2.73%	24.93%	12.13%	3.58%	17.7%	-
EPS (Basic)		4.84	4.92	5.06	5.48	5.27	4.21	2.44	1.48	1.09	1.24	0.78	0.57	0.69	0.36	-0.55	0.16	0.15	-3.24	-1.72	-1.35	0.67	0.56	0.34	-0.53	0.15
EPS (Diluted)		4.80	4.89	5.01	5.41	5.18	4.10	2.38	1.45	1.05	1.19	0.75	0.56	0.67	0.36	-0.55	0.16	0.15	-3.24	-1.72	-1.36	0.65	0.54	0.33	-0.53	0.14
EPS Growth		-1.84%	-2.4%	-7.39%	4.44%	26.34%	72.27%	64.14%	38.1%	-11.76%	58.67%	33.93%	-16.42%	86.11%	-	-	6.67%	-	-	-	-	20.37%	63.64%	-	-	-
Free Cash Flow Per Share		4.84	5.59	4.62	6.26	4.71	2.97	3.01	2.01	1.03	1.45	0.77	1.08	0.73	0.26	-0.10	0.10	0.21	-0.81	-0.94	-3.19	-3.60	0.08	0.35	-0.45	-0.33
Dividend Per Share		1.82	1.68	1.34	1.16	1.06	0.65	0.22	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Dividend Growth		8.33%	25.37%	15.52%	9.43%	63.08%	195.45%	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Gross Margin		48.1%	47.5%	50.4%	50.4%	50.6%	47.7%	44.6%	42.8%	42.5%	43.7%	42.6%	39.6%	39.9%	38.7%	33.9%	38.8%	39.9%	40%	28%	-19.6%	28.6%	43.6%	37.7%	19.6%	31.9%
Operating Margin		26.6%	28.2%	34.1%	34.3%	36.7%	31.4%	24.7%	19.3%	16.3%	20.8%	18.6%	8.9%	10.5%	7.9%	-8.6%	6.3%	5.4%	-5.4%	-54.9%	-121.9%	-17.3%	12.2%	10.0%	-18.0%	5.0%
Profit Margin		24.3%	25.3%	23.7%	27.7%	30.3%	24.5%	20%	15.5%	12.9%	16%	12.8%	11.8%	12.9%	7.8%	-11.4%	3.2%	2.9%	-73.1%	-51.6%	-122.5%	-17.6%	15.2%	8.8%	-18.3%	3.9%
FCF Margin		24.3%	28.7%	21.7%	31.6%	27.0%	17.3%	24.6%	21.0%	12.2%	18.7%	12.5%	22.4%	13.7%	5.7%	-2.0%	2.0%	4.1%	-18.2%	-28.1%	-54.0%	-40.8%	2.3%	9.3%	-15.7%	-8.5%
Effective Tax Rate		8.6%	11.2%	31.1%	19.6%	17.1%	22.0%	19.0%	19.3%	20.8%	22.9%	29.6%	-	-	-	-	37.5%	15.1%	-	-	-	-	-	10.0%	-	15.0%
EBITDA		1,256	1,333	1,631	1,512	1,448	1,219	688	448	358	356	246	129	150	110	-17.62	95.22	83.22	-388	-191	-243	1.70	25.23	18.66	-9.13	9.83
EBITDA Margin		37.4%	39.5%	42.2%	41.4%	44%	37.4%	30%	25%	22.8%	25.1%	22.9%	16%	17.5%	14.9%	-2.3%	12%	10.6%	-62.8%	-41.7%	-93.4%	0.4%	20%	16%	-10.7%	10.1%
EBIT		892	961	1,332	1,257	1,201	1,024	565	345	255	296	199	78.05	98.51	68.80	-57.98	55.59	44.34	-429	-251	-317	-65.34	16.97	11.92	-15.02	5.21
EBIT Margin		26.6%	28.5%	34.4%	34.4%	36.5%	31.4%	24.7%	19.2%	16.3%	20.8%	18.6%	9.7%	11.5%	9.3%	-7.5%	7.0%	5.7%	-69.5%	-54.9%	-121.8%	-17.3%	13.4%	10.2%	-17.6%	5.4%