Skyworks Solutions, Inc. (SWKS)
Stock Price: $184.51 USD
-12.16 (-6.18%)
Updated Jul 30, 2021 4:00 PM EDT - Market closed
After-hours: $184.95 +0.44 (0.24%) Jul 30, 7:59 PM
Income Statement (Annual)
Numbers in millions USD. Fiscal year is November - October.
| Year | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3,356 | 3,377 | 3,868 | 3,651 | 3,289 | 3,258 | 2,292 | 1,792 | 1,569 | 1,419 | |
| Revenue Growth | -0.62% | -12.7% | 5.93% | 11.02% | 0.94% | 42.2% | 27.87% | 14.24% | 10.55% | - | |
| Cost of Revenue | 1,743 | 1,773 | 1,917 | 1,810 | 1,624 | 1,704 | 1,269 | 1,025 | 902 | 799 | |
| Gross Profit | 1,613 | 1,604 | 1,951 | 1,842 | 1,665 | 1,555 | 1,023 | 767 | 667 | 620 | |
| Selling, General & Admin | 231 | 198 | 208 | 205 | 196 | 191 | 179 | 160 | 158 | 137 | |
| Research & Development | 464 | 424 | 405 | 355 | 312 | 303 | 252 | 226 | 213 | 169 | |
| Other Operating Expenses | 25.60 | 29.40 | 19.10 | 28.20 | -50.30 | 36.90 | 26.20 | 35.50 | 40.60 | 19.10 | |
| Operating Expenses | 721 | 652 | 631 | 588 | 458 | 531 | 458 | 422 | 412 | 325 | |
| Operating Income | 892 | 952 | 1,319 | 1,254 | 1,207 | 1,023 | 565 | 345 | 256 | 295 | |
| Interest Expense / Income | - | - | - | - | - | - | - | - | - | 1.90 | |
| Other Expense / Income | 0.10 | -9.00 | -12.80 | -3.20 | 6.60 | -0.50 | 0.00 | 0.60 | 0.70 | -0.50 | |
| Pretax Income | 892 | 961 | 1,332 | 1,257 | 1,201 | 1,024 | 565 | 345 | 255 | 294 | |
| Income Tax | 76.90 | 107 | 414 | 247 | 205 | 225 | 108 | 66.40 | 52.90 | 67.30 | |
| Net Income | 815 | 854 | 918 | 1,010 | 995 | 798 | 458 | 278 | 202 | 227 | |
| Shares Outstanding (Basic) | 169 | 174 | 181 | 184 | 189 | 190 | 187 | 188 | 186 | 183 | |
| Shares Outstanding (Diluted) | 170 | 175 | 183 | 187 | 192 | 195 | 193 | 192 | 192 | 191 | |
| Shares Change | -2.88% | -4.3% | -1.63% | -2.33% | -0.42% | 1.23% | -0.16% | 0.91% | 1.59% | - | |
| EPS (Basic) | 4.84 | 4.92 | 5.06 | 5.48 | 5.27 | 4.21 | 2.44 | 1.48 | 1.09 | 1.24 | |
| EPS (Diluted) | 4.80 | 4.89 | 5.01 | 5.41 | 5.18 | 4.10 | 2.38 | 1.45 | 1.05 | 1.19 | |
| EPS Growth | -1.84% | -2.4% | -7.39% | 4.44% | 26.34% | 72.27% | 64.14% | 38.1% | -11.76% | - | |
| Free Cash Flow Per Share | 4.84 | 5.59 | 4.62 | 6.26 | 4.71 | 2.97 | 3.01 | 2.01 | 1.03 | 1.45 | |
| Dividend Per Share | 1.82 | 1.68 | 1.34 | 1.16 | 1.06 | 0.65 | 0.22 | - | - | - | |
| Dividend Growth | 8.33% | 25.37% | 15.52% | 9.43% | 63.08% | 195.45% | - | - | - | - | |
| Gross Margin | 48.1% | 47.5% | 50.4% | 50.4% | 50.6% | 47.7% | 44.6% | 42.8% | 42.5% | 43.7% | |
| Operating Margin | 26.6% | 28.2% | 34.1% | 34.3% | 36.7% | 31.4% | 24.7% | 19.3% | 16.3% | 20.8% | |
| Profit Margin | 24.3% | 25.3% | 23.7% | 27.7% | 30.3% | 24.5% | 20% | 15.5% | 12.9% | 16% | |
| FCF Margin | 24.3% | 28.7% | 21.7% | 31.6% | 27.0% | 17.3% | 24.6% | 21.0% | 12.2% | 18.7% | |
| Effective Tax Rate | 8.6% | 11.2% | 31.1% | 19.6% | 17.1% | 22.0% | 19.0% | 19.3% | 20.8% | 22.9% | |
| EBITDA | 1,256 | 1,333 | 1,631 | 1,512 | 1,448 | 1,219 | 688 | 448 | 358 | 356 | |
| EBITDA Margin | 37.4% | 39.5% | 42.2% | 41.4% | 44% | 37.4% | 30% | 25% | 22.8% | 25.1% | |
| EBIT | 892 | 961 | 1,332 | 1,257 | 1,201 | 1,024 | 565 | 345 | 255 | 296 | |
| EBIT Margin | 26.6% | 28.5% | 34.4% | 34.4% | 36.5% | 31.4% | 24.7% | 19.2% | 16.3% | 20.8% |