Home » Stocks » Skyworks Solutions » Financials » Income Statement

Skyworks Solutions, Inc. (SWKS)

Stock Price: $136.74 USD -1.62 (-1.17%)
Updated Sep 18, 2020 3:43 PM EDT - Market open

Income Statement (Annual)

Numbers in millions USD. Fiscal year is October-September.
Year201920182017201620152014201320122011201020092008200720062005200420032002200120001998199719961995
Revenue3,3773,8683,6513,2893,2582,2921,7921,5691,4191,07280386074277479278461845826037812611785.2596.89
Revenue Growth-12.7%5.93%11.02%0.94%42.2%27.87%14.24%10.55%32.38%33.55%-6.68%15.95%-4.14%-2.35%1.06%26.91%34.96%75.76%-31.17%199.35%8.16%37.1%-12.01%-
Cost of Revenue1,7731,9171,8101,6241,7041,2691,02590279961548451745451148547137133031227071.2872.8068.5265.99
Gross Profit1,6041,9511,8421,6651,5551,023767667620457318343287263308313247128-51.0510855.1344.0816.7330.91
Selling, General & Admin19820820519619117916015813711810010094.9513610397.5285.4351.0751.2752.4223.7322.3620.4417.23
Research & Development42440535531230325222621316913412414612616415215315613411191.6215.9510.049.559.15
Other Operating Expenses29.4019.1028.20-50.3036.9026.2035.5040.6019.105.1022.106.577.8729.102.3520.4138.8819510429.690.000.002.07-0.32
Operating Expenses65263158845853145842241232525724725322932925827128037926617439.6732.3932.0626.05
Operating Income9521,3191,2541,2071,02356534525629520071.7090.3758.49-66.3350.1342.65-33.54-251-318-65.4815.4611.69-15.334.85
Interest Expense / Income--------1.904.258.2916.3212.0314.8014.6017.9521.404.23--0.270.470.550.74
Other Expense / Income-9.00-12.80-3.206.60-0.500.000.600.70-0.500.42-6.34-8.14-10.31-8.35-5.45-1.693960.06-0.21-0.14-1.51-0.23-0.31-0.35
Pretax Income9611,3321,2571,2011,02456534525529419569.7682.1956.77-72.7740.9926.40-451-256-317-65.3416.7011.45-15.574.46
Income Tax10741424720522510866.4052.9067.3057.78-25.23-28.82-0.8815.3815.383.980.65-19.591.621.14-2.561.15-0.67
Net Income8549181,01099579845827820222713794.9811157.65-88.1525.6122.41-451-236-319-66.4819.2610.30-15.573.79
Shares Outstanding (Basic)17418118418919018718818618317516716216015915715213913744.0442.8734.3130.6029.5425.10
Shares Outstanding (Diluted)17518318719219519319219219118317016516115915915413913744.0442.8734.3131.4229.5426.25
Shares Change-4.3%-1.63%-2.33%-0.42%1.23%-0.16%0.91%1.59%4.5%4.77%3.19%1.18%0.37%1.24%3.53%9.12%1.43%212.05%2.73%24.93%12.13%3.58%17.7%-
EPS (Basic)4.925.065.485.274.212.441.481.091.240.780.570.690.36-0.550.160.15-3.24-1.72-1.350.670.560.34-0.530.15
EPS (Diluted)4.895.015.415.184.102.381.451.051.190.750.560.670.36-0.550.160.15-3.24-1.72-1.360.650.540.33-0.530.14
EPS Growth-2.4%-7.39%4.44%26.34%72.27%64.14%38.1%-11.76%58.67%33.93%-16.42%86.11%--6.67%----20.37%63.64%---
Free Cash Flow Per Share5.594.626.264.712.973.012.011.031.450.771.080.730.26-0.100.100.21-0.81-0.94-3.19-3.600.080.35-0.45-0.33
Dividend Per Share1.681.341.161.060.650.22------------------
Dividend Growth25.37%15.52%9.43%63.08%195.45%-------------------
Gross Margin47.5%50.4%50.4%50.6%47.7%44.6%42.8%42.5%43.7%42.6%39.6%39.9%38.7%33.9%38.8%39.9%40%28%-19.6%28.6%43.6%37.7%19.6%31.9%
Operating Margin28.2%34.1%34.3%36.7%31.4%24.7%19.3%16.3%20.8%18.6%8.9%10.5%7.9%-8.6%6.3%5.4%-5.4%-54.9%-121.9%-17.3%12.2%10.0%-18.0%5.0%
Profit Margin25.3%23.7%27.7%30.3%24.5%20%15.5%12.9%16%12.8%11.8%12.9%7.8%-11.4%3.2%2.9%-73.1%-51.6%-122.5%-17.6%15.2%8.8%-18.3%3.9%
FCF Margin28.7%21.7%31.6%27.0%17.3%24.6%21.0%12.2%18.7%12.5%22.4%13.7%5.7%-2.0%2.0%4.1%-18.2%-28.1%-54.0%-40.8%2.3%9.3%-15.7%-8.5%
Effective Tax Rate11.2%31.1%19.6%17.1%22.0%19.0%19.3%20.8%22.9%29.6%----37.5%15.1%-----10.0%-15.0%
EBITDA1,3331,6311,5121,4481,219688448358356246129150110-17.6295.2283.22-388-191-2431.7025.2318.66-9.139.83
EBITDA Margin39.5%42.2%41.4%44%37.4%30%25%22.8%25.1%22.9%16%17.5%14.9%-2.3%12%10.6%-62.8%-41.7%-93.4%0.4%20%16%-10.7%10.1%
EBIT9611,3321,2571,2011,02456534525529619978.0598.5168.80-57.9855.5944.34-429-251-317-65.3416.9711.92-15.025.21
EBIT Margin28.5%34.4%34.4%36.5%31.4%24.7%19.2%16.3%20.8%18.6%9.7%11.5%9.3%-7.5%7.0%5.7%-69.5%-54.9%-121.8%-17.3%13.4%10.2%-17.6%5.4%