Southwestern Energy Company (SWN)

SWN Income Statement

Financials in millions USD. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Revenue	6,522	15,002	6,667	2,308	3,038
Revenue Growth (YoY)	-56.53%	125.02%	188.86%	-24.03%	-21.34%
Cost of Revenue	4,292	6,277	3,259	1,814	2,102
Gross Profit	2,230	8,725	3,408	494	936
Selling, General & Admin	187	170	138	121	166
Other Operating Expenses	3,017	1,201	635	3,244	500
Operating Expenses	3,204	1,371	773	3,365	666
Operating Income	-974	7,354	2,635	-2,871	270
Interest Expense / Income	257	305	233	182	174
Other Expense / Income	-2,531	5,149	2,427	-348	-384
Pretax Income	1,300	1,900	-25	-2,705	480
Income Tax	-257	51	0	407	-411
Net Income	1,557	1,849	-25	-3,112	891
Net Income Growth	-15.79%	-	-	-	66.54%
Shares Outstanding (Basic)	1,101	1,111	790	574	539
Shares Outstanding (Diluted)	1,103	1,113	790	574	540
Shares Change	-0.88%	40.97%	37.60%	6.20%	-6.29%
EPS (Basic)	1.41	1.67	-0.03	-5.42	1.65
EPS (Diluted)	1.41	1.66	-0.03	-5.42	1.65
EPS Growth	-15.06%	-	-	-	77.42%
Free Cash Flow	469	1,111	335	-356	-81
Free Cash Flow Per Share	0.43	1.00	0.42	-0.62	-0.15
Gross Margin	34.19%	58.16%	51.12%	21.40%	30.81%
Operating Margin	-14.93%	49.02%	39.52%	-124.39%	8.89%
Profit Margin	23.87%	12.33%	-0.37%	-134.84%	29.33%
Free Cash Flow Margin	7.19%	7.41%	5.02%	-15.42%	-2.67%
Effective Tax Rate	-19.77%	2.68%	-	-	-85.63%
EBITDA	2,864	3,379	754	-2,166	1,125
EBITDA Margin	43.91%	22.52%	11.31%	-93.85%	37.03%
Depreciation & Amortization	1,307	1,174	546	357	471
EBIT	1,557	2,205	208	-2,523	654
EBIT Margin	23.87%	14.70%	3.12%	-109.32%	21.53%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).