SunCoke Energy, Inc. (SXC)
NYSE: SXC · Real-Time Price · USD
9.80
+0.10 (1.03%)
Nov 6, 2026, 4:00 PM EST - Market closed
SunCoke Energy Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,897 | 1,837 | 1,935 | 2,063 | 1,973 | 1,456 | |
Revenue Growth | 2.90% | -5.07% | -6.19% | 4.60% | 35.47% | 9.23% |
Cost of Revenue | 1,528 | 1,541 | 1,596 | 1,725 | 1,605 | 1,119 |
Gross Profit | 368.1 | 296.3 | 339.9 | 338.6 | 367.6 | 337.2 |
Selling, General & Admin | 124.1 | 83 | 69.4 | 70.9 | 71.9 | 62.2 |
Operating Expenses | 300.3 | 236.6 | 188.3 | 213.7 | 214.4 | 196.1 |
Operating Income | 67.8 | 59.7 | 151.6 | 124.9 | 153.2 | 141.1 |
Interest Expense | -35.5 | -28.8 | -23.1 | -27.1 | -31.5 | -42.1 |
EBT Excluding Unusual Items | 32.3 | 30.9 | 128.5 | 97.8 | 121.7 | 99 |
Merger & Restructuring Charges | -0.9 | -13.4 | - | - | - | - |
Asset Writedown | -90.3 | -90.3 | - | - | - | - |
Other Unusual Items | - | - | - | - | - | -31.9 |
Pretax Income | -58.9 | -72.8 | 128.5 | 97.8 | 121.7 | 67.1 |
Income Tax Expense | -9.4 | -34 | 25 | 34.3 | 16.8 | 18.3 |
Earnings From Continuing Operations | -49.5 | -38.8 | 103.5 | 63.5 | 104.9 | 48.8 |
Minority Interest in Earnings | -5.6 | -5.4 | -7.6 | -6 | -4.2 | -5.4 |
Net Income | -55.1 | -44.2 | 95.9 | 57.5 | 100.7 | 43.4 |
Net Income to Common | -55.1 | -44.2 | 95.9 | 57.5 | 100.7 | 43.4 |
Net Income Growth | - | - | 66.78% | -42.90% | 132.03% | 1072.97% |
Shares Outstanding (Basic) | 86 | 86 | 85 | 85 | 84 | 83 |
Shares Outstanding (Diluted) | 86 | 86 | 85 | 85 | 85 | 84 |
Shares Change | 0.15% | 0.23% | 0.47% | 0.36% | 1.07% | 0.60% |
EPS (Basic) | -0.64 | -0.52 | 1.13 | 0.68 | 1.20 | 0.52 |
EPS (Diluted) | -0.64 | -0.52 | 1.12 | 0.68 | 1.19 | 0.52 |
EPS Growth | - | - | 64.98% | -42.95% | 128.85% | 1200.00% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 119.3 | 42.3 | 95.9 | 139.8 | 133.4 | 134.5 |
Free Cash Flow Per Share | 1.39 | 0.49 | 1.12 | 1.65 | 1.58 | 1.61 |
Dividend Per Share | 0.480 | 0.480 | 0.440 | 0.360 | 0.280 | 0.240 |
Dividend Growth | 0% | 9.09% | 22.22% | 28.57% | 16.67% | 0% |
Gross Margin | 19.41% | 16.13% | 17.56% | 16.41% | 18.64% | 23.16% |
Operating Margin | 3.57% | 3.25% | 7.83% | 6.05% | 7.77% | 9.69% |
Profit Margin | -2.90% | -2.41% | 4.96% | 2.79% | 5.10% | 2.98% |
Free Cash Flow Margin | 6.29% | 2.30% | 4.96% | 6.78% | 6.76% | 9.24% |
EBITDA | 253.6 | 213.3 | 270.5 | 267.7 | 295.7 | 275 |
EBITDA Margin | 13.37% | 11.61% | 13.98% | 12.97% | 14.99% | 18.89% |
D&A For EBITDA | 185.8 | 153.6 | 118.9 | 142.8 | 142.5 | 133.9 |
EBIT | 67.8 | 59.7 | 151.6 | 124.9 | 153.2 | 141.1 |
EBIT Margin | 3.57% | 3.25% | 7.83% | 6.05% | 7.77% | 9.69% |
Effective Tax Rate | - | - | 19.45% | 35.07% | 13.80% | 27.27% |