SunCoke Energy, Inc. (SXC)
NYSE: SXC · Real-Time Price · USD
8.29
-0.19 (-2.24%)
Aug 3, 2026, 11:22 AM EDT - Market open
SunCoke Energy Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,898 | 1,837 | 1,935 | 2,063 | 1,973 | 1,456 | |
Revenue Growth | 2.78% | -5.07% | -6.19% | 4.60% | 35.47% | 9.23% |
Cost of Revenue | 1,566 | 1,553 | 1,603 | 1,725 | 1,605 | 1,119 |
Gross Profit | 331.6 | 284.3 | 332 | 338.6 | 367.6 | 337.2 |
Selling, General & Admin | 111.3 | 84.8 | 61.2 | 70.7 | 71.4 | 61.8 |
Depreciation & Amortization Expenses | 181 | 153.6 | 118.9 | 142.8 | 142.5 | 133.9 |
Other Operating Expenses | - | 90.3 | - | - | - | - |
Total Operating Expenses | 292.3 | 328.7 | 180.1 | 213.5 | 213.9 | 195.7 |
Operating Income | -51 | -44.4 | 151.9 | 125.1 | 153.7 | 141.5 |
Interest Expense | -35 | -28.4 | -23.4 | -27.3 | -32 | -42.5 |
Other Non-Operating Income (Expense) | - | - | - | - | - | -31.9 |
Total Non-Operating Income (Expense) | -35 | -28.4 | -23.4 | -27.3 | -32 | -74.4 |
Pretax Income | -86 | -72.8 | 128.5 | 97.8 | 121.7 | 67.1 |
Provision for Income Taxes | -36.5 | -34 | 25 | 34.3 | 16.8 | 18.3 |
Net Income | -49.5 | -38.8 | 103.5 | 63.5 | 104.9 | 48.8 |
Minority Interest in Earnings | 5.2 | 5.4 | 7.6 | 6 | 4.2 | 5.4 |
Net Income to Common | -54.7 | -44.2 | 95.9 | 57.5 | 100.7 | 43.4 |
Net Income Growth | - | - | 66.78% | -42.90% | 132.03% | 1072.97% |
Shares Outstanding (Basic) | 86 | 86 | 85 | 85 | 84 | 83 |
Shares Outstanding (Diluted) | 86 | 86 | 85 | 85 | 85 | 84 |
Shares Change | 0.21% | 0.23% | 0.47% | 0.36% | 1.07% | 0.60% |
EPS (Basic) | -0.64 | -0.52 | 1.13 | 0.68 | 1.20 | 0.52 |
EPS (Diluted) | -0.64 | -0.52 | 1.12 | 0.68 | 1.19 | 0.52 |
EPS Growth | - | - | 64.71% | -42.86% | 128.85% | 1200.00% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 29.1 | 42.3 | 95.9 | 139.8 | 133.4 | 134.5 |
Free Cash Flow Growth | -81.10% | -55.89% | -31.40% | 4.80% | -0.82% | 60.31% |
Free Cash Flow Per Share | 0.34 | 0.49 | 1.12 | 1.65 | 1.58 | 1.61 |
Dividends Per Share | 0.480 | 0.480 | 0.440 | 0.360 | 0.280 | 0.240 |
Dividend Growth | 0% | 9.09% | 22.22% | 28.57% | 16.67% | 0% |
Gross Margin | 17.47% | 15.47% | 17.15% | 16.41% | 18.64% | 23.16% |
Operating Margin | -2.69% | -2.42% | 7.85% | 6.06% | 7.79% | 9.72% |
Profit Margin | -2.61% | -2.11% | 5.35% | 3.08% | 5.32% | 3.35% |
FCF Margin | 1.53% | 2.30% | 4.96% | 6.78% | 6.76% | 9.24% |
EBITDA | 130 | 109.2 | 270.8 | 267.9 | 296.2 | 275.4 |
EBITDA Margin | 6.85% | 5.94% | 13.99% | 12.98% | 15.02% | 18.91% |
EBIT | -51 | -44.4 | 151.9 | 125.1 | 153.7 | 141.5 |
EBIT Margin | -2.69% | -2.42% | 7.85% | 6.06% | 7.79% | 9.72% |
Effective Tax Rate | 42.44% | 46.70% | 19.46% | 35.07% | 13.80% | 27.27% |