SunCoke Energy Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,898	1,837	1,935	2,063	1,973	1,456
Revenue Growth	2.78%	-5.07%	-6.19%	4.60%	35.47%	9.23%
Cost of Revenue	1,554	1,541	1,596	1,725	1,605	1,119
Gross Profit	343.6	296.3	339.9	338.6	367.6	337.2
Selling, General & Admin	114.9	83	69.4	70.9	71.9	62.2
Operating Expenses	295.9	236.6	188.3	213.7	214.4	196.1
Operating Income	47.7	59.7	151.6	124.9	153.2	141.1
Interest Expense	-35.4	-28.8	-23.1	-27.1	-31.5	-42.1
EBT Excluding Unusual Items	12.3	30.9	128.5	97.8	121.7	99
Merger & Restructuring Charges	-8	-13.4	-	-	-	-
Asset Writedown	-90.3	-90.3	-	-	-	-
Other Unusual Items	-	-	-	-	-	-31.9
Pretax Income	-86	-72.8	128.5	97.8	121.7	67.1
Income Tax Expense	-36.5	-34	25	34.3	16.8	18.3
Earnings From Continuing Operations	-49.5	-38.8	103.5	63.5	104.9	48.8
Minority Interest in Earnings	-5.2	-5.4	-7.6	-6	-4.2	-5.4
Net Income	-54.7	-44.2	95.9	57.5	100.7	43.4
Net Income to Common	-54.7	-44.2	95.9	57.5	100.7	43.4
Net Income Growth	-	-	66.78%	-42.90%	132.03%	1072.97%
Shares Outstanding (Basic)	86	86	85	85	84	83
Shares Outstanding (Diluted)	86	86	85	85	85	84
Shares Change	0.12%	0.23%	0.47%	0.36%	1.07%	0.60%
EPS (Basic)	-0.64	-0.52	1.13	0.68	1.20	0.52
EPS (Diluted)	-0.64	-0.52	1.12	0.68	1.19	0.52
EPS Growth	-	-	64.98%	-42.95%	128.85%	1200.00%

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Free Cash Flow	29.1	42.3	95.9	139.8	133.4	134.5
Free Cash Flow Per Share	0.34	0.49	1.12	1.65	1.58	1.61
Dividend Per Share	0.480	0.480	0.440	0.360	0.280	0.240
Dividend Growth	0%	9.09%	22.22%	28.57%	16.67%	0%
Gross Margin	18.11%	16.13%	17.56%	16.41%	18.64%	23.16%
Operating Margin	2.51%	3.25%	7.83%	6.05%	7.77%	9.69%
Profit Margin	-2.88%	-2.41%	4.96%	2.79%	5.10%	2.98%
Free Cash Flow Margin	1.53%	2.30%	4.96%	6.78%	6.76%	9.24%
EBITDA	228.7	213.3	270.5	267.7	295.7	275
EBITDA Margin	12.05%	11.61%	13.98%	12.97%	14.99%	18.89%
D&A For EBITDA	181	153.6	118.9	142.8	142.5	133.9
EBIT	47.7	59.7	151.6	124.9	153.2	141.1
EBIT Margin	2.51%	3.25%	7.83%	6.05%	7.77%	9.69%
Effective Tax Rate	-	-	19.45%	35.07%	13.80%	27.27%

SEC Filings: 10-K · 10-Q