| Net Income | 5.8 | -3.1 | -5.93 | -5.74 | -2.75 | -10.29 | |
| Depreciation & Amortization | 0.17 | 0.2 | 0.25 | 0.32 | 0.35 | 0.33 | |
| Other Amortization | 0.17 | 0.29 | 0.34 | 0.03 | 1.12 | 3.42 | |
| Asset Writedown & Restructuring Costs | 0.42 | 0.42 | 0.35 | - | - | - | |
| Stock-Based Compensation | 0.35 | 0.35 | 0.55 | 2.33 | - | - | |
| Provision & Write-off of Bad Debts | -8.17 | 0.28 | 2.88 | 0.48 | 1.21 | 0.04 | |
| Other Operating Activities | -0 | -0 | 0.07 | 0.94 | 0.37 | 5.48 | |
| Change in Accounts Receivable | -0.55 | -0.32 | 0.91 | 0.83 | -0.52 | 0.1 | |
| Change in Inventory | -0.91 | -0.19 | 0.41 | 0.3 | -0.3 | 0.19 | |
| Change in Accounts Payable | 0.28 | -0.03 | 0.01 | -0.02 | -0.62 | 0.3 | |
| Change in Income Taxes | 0.01 | 0 | 0.03 | -0.03 | 0.09 | -0.02 | |
| Change in Other Net Operating Assets | -0.28 | 0.16 | 0.06 | 0.83 | -0.26 | 1.37 | |
| Operating Cash Flow | -2.71 | -1.93 | -0.08 | 0.27 | -1.32 | 0.93 | |
| Operating Cash Flow Growth | - | - | - | - | - | 290.58% | |
| Capital Expenditures | -0.01 | -0.01 | -0.07 | -0.06 | -0.09 | -0.41 | |
| Sale of Property, Plant & Equipment | 0.04 | - | - | - | - | - | |
| Investment in Securities | - | - | - | - | -8.85 | - | |
| Other Investing Activities | 0.01 | 0.03 | 0.06 | 0.02 | 3.13 | -3.59 | |
| Investing Cash Flow | 0.05 | 0.03 | -0.01 | -0.05 | -5.81 | -5.5 | |
| Short-Term Debt Issued | - | 1.06 | 3.72 | 2.8 | 12.53 | - | |
| Long-Term Debt Issued | - | 0.43 | 0.31 | - | - | 10 | |
| Total Debt Issued | 8.76 | 1.5 | 4.03 | 2.8 | 12.53 | 10 | |
| Short-Term Debt Repaid | - | -3.93 | -2.83 | -3.81 | - | -3.18 | |
| Long-Term Debt Repaid | - | -0.08 | -0.03 | -0.03 | -0.12 | -1.2 | |
| Total Debt Repaid | 0.5 | -4.01 | -2.85 | -3.85 | -0.12 | -4.38 | |
| Net Debt Issued (Repaid) | 9.25 | -2.51 | 1.18 | -1.04 | 12.41 | 5.62 | |
| Issuance of Common Stock | - | - | 2.19 | 3.12 | - | - | |
| Other Financing Activities | -0.18 | -0.11 | -0.43 | -0.48 | - | -2.6 | |
| Financing Cash Flow | 9.07 | -2.62 | 2.94 | 1.6 | 12.41 | 3.02 | |
| Foreign Exchange Rate Adjustments | 0.63 | -0.77 | -1.05 | 0.39 | 0.78 | -0.47 | |
| Net Cash Flow | 7.05 | -5.29 | 1.8 | 2.21 | 6.07 | -2 | |
| Free Cash Flow | -2.71 | -1.94 | -0.15 | 0.21 | -1.41 | 0.53 | |
| Free Cash Flow Margin | -149.18% | -100.34% | -7.68% | 7.91% | -29.50% | 10.22% | |
| Free Cash Flow Per Share | -9.72 | -17.85 | -4.54 | - | - | - | |
| Cash Interest Paid | 0.04 | 0.02 | 0.01 | 0 | 0.01 | 0.29 | |
| Cash Income Tax Paid | - | - | - | 0.02 | 0 | 0.01 | |
| Levered Free Cash Flow | 3.27 | -1.22 | 1.78 | 2.31 | 2.57 | -3.48 | |
| Unlevered Free Cash Flow | 3.36 | -1.17 | 1.75 | 2.31 | 2.15 | -4.81 | |
| Change in Net Working Capital | 1.29 | 0.41 | -4.3 | -2.96 | -3.27 | 3.89 | |