Synaptics Incorporated (SYNA)

Synaptics Income Statement

Financials in millions USD. Fiscal year is July - June.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 27, 2025	Jun 28, 2025	Jun 29, 2024	Jun 24, 2023	Jun 25, 2022	Jun 26, 2021
Revenue	1,109	1,074	959.4	1,355	1,740	1,340
Revenue Growth (YoY)	13.24%	11.98%	-29.20%	-22.11%	29.87%	0.43%
Cost of Revenue	625	593.9	519.6	639.2	796.6	728.4
Gross Profit	484.1	480.4	439.8	715.9	943.1	611.2
Selling, General & Admin	176.5	180.3	161.3	175	168.4	144.9
Research & Development	359.9	346.8	336.3	351.2	367.3	313.4
Amortization of Goodwill & Intangibles	17.6	16.7	17.3	35.4	38.7	32.7
Operating Expenses	554	543.8	514.9	561.6	574.4	491
Operating Income	-69.9	-63.4	-75.1	154.3	368.7	120.2
Interest Expense	-33.9	-39.8	-65.3	-55.5	-30.2	-29.5
Interest & Investment Income	27.4	26.9	42.3	27.2	3	2.9
Earnings From Equity Investments	-	-	-	-	1.6	-9.1
EBT Excluding Unusual Items	-76.4	-76.3	-98.1	126	343.1	84.5
Merger & Restructuring Charges	-5.2	-16.9	-10.5	-	-18.3	-7.4
Gain (Loss) on Sale of Assets	-	-	-	-	5.4	34.2
Asset Writedown	-13.8	-13.8	-16	-	-	-
Other Unusual Items	-6.5	-6.5	-	-	-8.1	-0.3
Pretax Income	-101.9	-113.5	-124.6	126	322.1	111
Income Tax Expense	-56.6	-65.7	-250.2	52.4	64.6	31.4
Net Income	-45.3	-47.8	125.6	73.6	257.5	79.6
Net Income to Common	-45.3	-47.8	125.6	73.6	257.5	79.6
Net Income Growth	-	-	70.65%	-71.42%	223.49%	-33.00%
Shares Outstanding (Basic)	39	39	39	40	39	35
Shares Outstanding (Diluted)	39	39	40	40	41	38
Shares Change (YoY)	-2.25%	-1.01%	-1.24%	-1.23%	6.27%	10.06%
EPS (Basic)	-1.16	-1.22	3.20	1.86	6.60	2.29
EPS (Diluted)	-1.16	-1.22	3.16	1.83	6.33	2.08
EPS Growth	-	-	72.68%	-71.09%	204.33%	-39.00%
Free Cash Flow	154.7	116.2	102.1	297.3	431.6	298.1
Free Cash Flow Per Share	3.96	2.96	2.57	7.40	10.60	7.78
Gross Margin	43.65%	44.72%	45.84%	52.83%	54.21%	45.63%
Operating Margin	-6.30%	-5.90%	-7.83%	11.39%	21.19%	8.97%
Profit Margin	-4.08%	-4.45%	13.09%	5.43%	14.80%	5.94%
Free Cash Flow Margin	13.95%	10.82%	10.64%	21.94%	24.81%	22.25%
EBITDA	84.1	79.7	34.1	312.1	516.2	251.9
EBITDA Margin	7.58%	7.42%	3.55%	23.03%	29.67%	18.80%
D&A For EBITDA	154	143.1	109.2	157.8	147.5	131.7
EBIT	-69.9	-63.4	-75.1	154.3	368.7	120.2
EBIT Margin	-6.30%	-5.90%	-7.83%	11.39%	21.19%	8.97%
Effective Tax Rate	-	-	-	41.59%	20.06%	28.29%

Updated Sep 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q