| 391.5 | 876.9 | 924.7 | 824 | 836.3 | |
| 61 | - | 9.6 | 52 | - | |
Cash & Short-Term Investments | 452.5 | 876.9 | 934.3 | 876 | 836.3 | |
| -48.40% | -6.14% | 6.65% | 4.75% | 9.55% | |
| 130.3 | 142.4 | 165.2 | 323.3 | 230.2 | |
| 139.5 | 114 | 137.2 | 169.7 | 82 | |
| 29.6 | 29 | 35.3 | 34.4 | 31.2 | |
| 751.9 | 1,162 | 1,272 | 1,403 | 1,180 | |
Property, Plant & Equipment | 117.3 | 122.3 | 115.4 | 124.1 | 122.9 | |
| 872.3 | 816.4 | 816.4 | 806.6 | 570 | |
| 262.2 | 288.4 | 298.5 | 390 | 301.5 | |
Long-Term Deferred Tax Assets | 408.8 | 345.6 | 68 | 4.2 | 1.2 | |
| 171.9 | 90 | 41.1 | 129.8 | 51.5 | |
|
| 98.5 | 87.5 | 45.8 | 141.8 | 97.6 | |
| 92 | 71.8 | 86.8 | 139.7 | 120.2 | |
Current Portion of Long-Term Debt | - | 6 | 6 | 6 | 487.1 | |
Current Portion of Leases | 12.3 | 11.5 | 9 | 7.6 | 9.3 | |
Current Income Taxes Payable | 0.9 | 42.2 | 54 | 79.7 | 29.4 | |
| - | - | 18.7 | 27.3 | 7 | |
Other Current Liabilities | 67.2 | 58.2 | 39.8 | 61.3 | 36.1 | |
Total Current Liabilities | 270.9 | 277.2 | 260.1 | 463.4 | 786.7 | |
| 834.8 | 966.9 | 972 | 975.7 | 394.4 | |
| 35.8 | 37.9 | 42.4 | 51.5 | 24 | |
Long-Term Deferred Tax Liabilities | - | - | 39.1 | 52.6 | 27.1 | |
Other Long-Term Liabilities | 48 | 76.2 | 54.4 | 48.5 | 27.4 | |
|
| 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |
Additional Paid-In Capital | 1,212 | 1,107 | 1,009 | 924.1 | 1,392 | |
| 1,190 | 1,238 | 1,112 | 1,039 | 781 | |
| -1,007 | -878 | -878 | -694.5 | -1,205 | |
Comprehensive Income & Other | - | - | - | -1.8 | - | |
|
Total Liabilities & Equity | 2,584 | 2,825 | 2,611 | 2,858 | 2,227 | |
| 882.9 | 1,022 | 1,029 | 1,041 | 914.8 | |
| -430.4 | -145.4 | -95.1 | -164.8 | -78.5 | |
| -10.95 | -3.66 | -2.37 | -4.05 | -2.05 | |
Filing Date Shares Outstanding | 38.66 | 39.58 | 38.58 | 39.63 | 38.85 | |
Total Common Shares Outstanding | 38.64 | 39.57 | 38.57 | 39.62 | 35.33 | |
| 481 | 885.1 | 1,012 | 940 | 393 | |
| 36.10 | 37.07 | 32.24 | 31.96 | 27.37 | |
| 260.4 | 362 | 128.5 | 69.8 | 95.7 | |
Tangible Book Value Per Share | 6.74 | 9.15 | 3.33 | 1.76 | 2.71 | |
| - | - | - | - | 13.3 | |
| - | - | - | - | 52.7 | |
| 174.9 | 166.1 | 169.4 | 152.2 | 122 | |
| 16.8 | 20 | 7 | 9.2 | 6.1 | |