Synaptics Incorporated (SYNA)
NASDAQ: SYNA · Real-Time Price · USD
59.83
+0.04 (0.07%)
At close: May 9, 2025, 4:00 PM
59.39
-0.44 (-0.74%)
After-hours: May 9, 2025, 6:32 PM EDT
Synaptics Cash Flow Statement
Financials in millions USD. Fiscal year is July - June.
Millions USD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 29, 2025 | Jun '24 Jun 29, 2024 | Jun '23 Jun 24, 2023 | Jun '22 Jun 25, 2022 | Jun '21 Jun 26, 2021 | Jun '20 Jun 27, 2020 | 2015 - 2019 |
| Net Income | 165.2 | 125.6 | 73.6 | 257.5 | 79.6 | 118.8 | Upgrade
|
| Depreciation & Amortization | 130.5 | 109.2 | 157.8 | 147.5 | 140.3 | 78.1 | Upgrade
|
| Other Amortization | - | - | - | - | 29 | 18.9 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | - | - | -34.2 | -106.3 | Upgrade
|
| Asset Writedown & Restructuring Costs | 29.8 | 16 | - | - | - | 2.4 | Upgrade
|
| Loss (Gain) on Equity Investments | - | - | - | - | 9.1 | 2 | Upgrade
|
| Stock-Based Compensation | 108.2 | 118.8 | 122 | 100.8 | 66.1 | 49.3 | Upgrade
|
| Other Operating Activities | -304.1 | -263.8 | 1.5 | -24.2 | 2 | 6.8 | Upgrade
|
| Change in Accounts Receivable | 12.9 | 22.4 | 161.3 | -81.1 | -25.9 | 31 | Upgrade
|
| Change in Inventory | -19.7 | 6.5 | 24.6 | -54.2 | 43.4 | 43 | Upgrade
|
| Change in Accounts Payable | 19.4 | 38.9 | -95.6 | 23.2 | 32.2 | -36.2 | Upgrade
|
| Change in Income Taxes | -15.2 | -19.1 | -15.6 | 48.6 | -2.1 | 13.8 | Upgrade
|
| Change in Other Net Operating Assets | 22.8 | -18.6 | -98.1 | 44.6 | -20.3 | 0.2 | Upgrade
|
| Operating Cash Flow | 149.8 | 135.9 | 331.5 | 462.7 | 319.2 | 221.8 | Upgrade
|
| Operating Cash Flow Growth | -9.43% | -59.00% | -28.36% | 44.96% | 43.91% | 43.84% | Upgrade
|
| Capital Expenditures | -26.9 | -33.8 | -34.2 | -31.1 | -21.1 | -16.3 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | - | 55.9 | - | 138.7 | Upgrade
|
| Cash Acquisitions | -198.8 | - | -15.5 | -501.1 | -626.5 | - | Upgrade
|
| Sale (Purchase) of Intangibles | -13.8 | -133.8 | - | -30 | 34.2 | -2.5 | Upgrade
|
| Investment in Securities | -60.5 | 9.9 | 43.6 | 23.6 | 90.8 | - | Upgrade
|
| Other Investing Activities | - | - | 0.1 | - | - | - | Upgrade
|
| Investing Cash Flow | -300 | -157.7 | -6 | -482.7 | -522.6 | 119.9 | Upgrade
|
| Long-Term Debt Issued | - | - | - | 600 | 400 | 100 | Upgrade
|
| Long-Term Debt Repaid | - | -7.5 | -6 | -508.6 | -119.4 | - | Upgrade
|
| Net Debt Issued (Repaid) | -145.5 | -7.5 | -6 | 91.4 | 280.6 | 100 | Upgrade
|
| Issuance of Common Stock | 13.9 | 15.9 | 17.6 | 15.2 | 27.8 | 34.5 | Upgrade
|
| Repurchase of Common Stock | -132.7 | -36.9 | -238 | -67.3 | -28.3 | -39.9 | Upgrade
|
| Other Financing Activities | -53.4 | 3.4 | 5.1 | -25 | -6 | -0.7 | Upgrade
|
| Financing Cash Flow | -317.7 | -25.1 | -221.3 | 14.3 | 274.1 | 93.9 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.2 | -0.9 | -3.5 | -6.6 | 2.2 | - | Upgrade
|
| Net Cash Flow | -467.7 | -47.8 | 100.7 | -12.3 | 72.9 | 435.6 | Upgrade
|
| Free Cash Flow | 122.9 | 102.1 | 297.3 | 431.6 | 298.1 | 205.5 | Upgrade
|
| Free Cash Flow Growth | -8.35% | -65.66% | -31.12% | 44.78% | 45.06% | 57.47% | Upgrade
|
| Free Cash Flow Margin | 11.83% | 10.64% | 21.94% | 24.81% | 22.25% | 15.41% | Upgrade
|
| Free Cash Flow Per Share | 3.07 | 2.57 | 7.40 | 10.60 | 7.78 | 5.91 | Upgrade
|
| Cash Interest Paid | 63.4 | 63.4 | 51.9 | 25 | 9.6 | 3.7 | Upgrade
|
| Cash Income Tax Paid | 55.2 | 55.2 | 91.4 | 38.3 | 39.4 | 17.6 | Upgrade
|
| Levered Free Cash Flow | 192.46 | 39.55 | 292.95 | 406.36 | 355.69 | 261.03 | Upgrade
|
| Unlevered Free Cash Flow | 229.46 | 80.36 | 327.64 | 425.24 | 354.33 | 256.19 | Upgrade
|
| Change in Net Working Capital | -54.8 | -66.9 | 15 | 24.5 | -23.5 | -72.8 | Upgrade
|
Updated Feb 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.