| 125,648 | 122,336 | 122,428 | 120,741 | 134,038 |
| 2.71% | -0.07% | 1.40% | -9.92% | -6.30% |
| 50,820 | 49,221 | 50,123 | 50,848 | 60,407 |
| 74,828 | 73,115 | 72,305 | 69,893 | 73,631 |
| 27,376 | 26,085 | 27,357 | 23,523 | 21,015 |
| 48,262 | 46,665 | 46,134 | 41,544 | 38,867 |
| 26,566 | 26,450 | 26,171 | 28,349 | 34,764 |
| -6,804 | -6,759 | -6,704 | -6,108 | -6,716 |
Earnings From Equity Investments | 1,895 | 1,989 | 1,675 | 1,791 | 603 |
Currency Exchange Gain (Loss) | - | - | - | 1 | 1 |
Other Non Operating Income (Expenses) | 6,188 | 248 | -101 | 371 | 26 |
EBT Excluding Unusual Items | 27,845 | 21,928 | 21,041 | 24,404 | 28,678 |
Merger & Restructuring Charges | - | - | - | -1,273 | - |
| - | -4,422 | - | -24,812 | - |
Gain (Loss) on Sale of Investments | - | -155 | - | - | - |
Gain (Loss) on Sale of Assets | - | - | - | - | 706 |
| -838 | -653 | -1,193 | -1,413 | -213 |
| 27,007 | 16,698 | 19,848 | -3,094 | 29,171 |
| 3,621 | 4,445 | 4,225 | 3,780 | 5,395 |
Earnings From Continuing Operations | 23,386 | 12,253 | 15,623 | -6,874 | 23,776 |
Earnings From Discontinued Operations | - | - | - | -181 | -2,297 |
| 23,386 | 12,253 | 15,623 | -7,055 | 21,479 |
Minority Interest in Earnings | -1,433 | -1,305 | -1,223 | -1,469 | -1,398 |
| 21,953 | 10,948 | 14,400 | -8,524 | 20,081 |
Preferred Dividends & Other Adjustments | 64 | 202 | 208 | -460 | 207 |
| 21,889 | 10,746 | 14,192 | -8,064 | 19,874 |
| 100.52% | -23.97% | - | - | - |
Shares Outstanding (Basic) | 7,169 | 7,199 | 7,181 | 7,166 | 7,168 |
Shares Outstanding (Diluted) | 7,179 | 7,204 | 7,258 | 7,166 | 7,503 |
| -0.35% | -0.74% | 1.28% | -4.49% | 4.83% |
| 3.05 | 1.49 | 1.98 | -1.13 | 2.77 |
| 3.05 | 1.49 | 1.97 | -1.13 | 2.73 |
| 104.75% | -24.25% | - | - | - |
| 19,442 | 18,508 | 20,461 | 12,397 | 26,413 |
| 2.71 | 2.57 | 2.82 | 1.73 | 3.52 |
| 1.110 | 1.110 | 1.110 | 1.110 | 2.080 |
| - | - | - | -46.63% | - |
| 59.55% | 59.77% | 59.06% | 57.89% | 54.93% |
| 21.14% | 21.62% | 21.38% | 23.48% | 25.94% |
| 17.42% | 8.78% | 11.59% | -6.68% | 14.83% |
| 15.47% | 15.13% | 16.71% | 10.27% | 19.71% |
| 44,243 | 43,954 | 41,925 | 43,398 | 49,707 |
| 35.21% | 35.93% | 34.24% | 35.94% | 37.08% |
| 17,677 | 17,504 | 15,754 | 15,049 | 14,943 |
| 26,566 | 26,450 | 26,171 | 28,349 | 34,764 |
| 21.14% | 21.62% | 21.38% | 23.48% | 25.94% |
| 13.41% | 26.62% | 21.29% | - | 18.49% |
| 125,648 | 122,336 | 122,428 | 120,741 | 134,038 |
| 3,105 | 2,505 | 2,576 | 2,462 | - |