| 1,524 | 1,771 | 2,209 | 2,022 | 1,638 |
| 1,715 | 1,847 | 1,095 | 1,150 | 1,071 |
Cash & Short-Term Investments | 3,239 | 3,618 | 3,303 | 3,172 | 2,709 |
| -10.48% | 9.54% | 4.16% | 17.09% | -54.38% |
| 0.05 | 0.04 | 0.34 | 0.42 | 0.92 |
| - | - | - | 5.07 | 19.5 |
| 0.05 | 0.04 | 0.34 | 5.49 | 20.42 |
| 143.33 | 104.88 | 68.33 | 39 | 21.83 |
| 460.42 | 403.63 | 327.15 | 252.38 | 878.4 |
| 3,843 | 4,127 | 3,699 | 3,468 | 3,629 |
Net Property, Plant & Equipment | 880.44 | 801.43 | 636.42 | 437.88 | 508.3 |
| 235.75 | 183.27 | 189.05 | 194.36 | 219.4 |
| 45.55 | 0.16 | - | - | - |
| 828.25 | 305.11 | 284.27 | 453.38 | 414.49 |
| 103.19 | 86.73 | 119.04 | 170.33 | 310.96 |
|
| 152.51 | 146.3 | 127.32 | 59.99 | 89.84 |
| 672.34 | 582.23 | 491.91 | 446.71 | 558.72 |
Current Portion of Leases | 109.39 | 88.45 | 62.6 | 42.17 | 66.11 |
| 832.84 | 624.27 | 400.29 | 234.89 | 187.72 |
Other Current Liabilities | 0.1 | 0.09 | 0.1 | 0.1 | 0.21 |
Total Current Liabilities | 1,767 | 1,441 | 1,082 | 783.87 | 902.58 |
| 278.08 | 244.9 | 176.61 | 115.55 | 175.99 |
Other Long-Term Liabilities | 117.33 | 50.43 | 30.35 | 4.03 | 1.69 |
Total Long-Term Liabilities | 395.42 | 295.32 | 206.97 | 119.58 | 177.68 |
|
| 0.21 | 0.2 | 0.2 | 0.22 | 0.22 |
| -0.02 | - | - | -0.01 | - |
Additional Paid-in Capital | 3,694 | 4,295 | 4,257 | 4,401 | 4,358 |
Accumulated Other Comprehensive Income | -6.38 | -83.91 | -65.93 | -30.67 | 61.62 |
| 86.21 | -444.54 | -529.13 | -525.56 | -389.95 |
Total Common Shareholders' Equity | 3,774 | 3,767 | 3,662 | 3,845 | 4,030 |
| -0.75 | -0.17 | -23.33 | -23.73 | -27.89 |
| 3,774 | 3,766 | 3,639 | 3,821 | 4,002 |
Total Liabilities & Equity | 5,936 | 5,503 | 4,928 | 4,724 | 5,083 |
| 387.48 | 333.35 | 239.22 | 157.72 | 242.09 |
| 2,852 | 3,285 | 3,064 | 3,014 | 2,467 |
| -13.19% | 7.21% | 1.67% | 22.18% | 37.70% |
| 4.93 | 5.34 | 5.02 | 4.73 | 3.83 |
| 3,774 | 3,767 | 3,662 | 3,845 | 4,030 |
| 6.52 | 6.12 | 6.00 | 6.03 | 6.25 |
| 3,493 | 3,583 | 3,473 | 3,650 | 3,811 |
Tangible Book Value Per Share | 6.04 | 5.82 | 5.69 | 5.72 | 5.91 |