Molson Coors Beverage Company (TAP)
NYSE: TAP · Real-Time Price · USD
63.88
+1.99 (3.22%)
Nov 13, 2024, 4:00 PM EST - Market closed

TAP Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
11,68211,70210,70110,2809,65410,579
Upgrade
Revenue Growth (YoY)
1.23%9.36%4.10%6.48%-8.75%-1.77%
Upgrade
Cost of Revenue
7,1537,3337,0466,2265,8586,378
Upgrade
Gross Profit
4,5294,3693,6554,0533,7964,201
Upgrade
Selling, General & Admin
2,5532,5622,3182,2902,1872,479
Upgrade
Operating Expenses
2,7972,7702,5262,5082,4072,700
Upgrade
Operating Income
1,7321,5991,1301,5451,3891,501
Upgrade
Interest Expense
-264.2-234-250.6-260.3-274.6-280.9
Upgrade
Interest & Investment Income
25.425.44.323.38.2
Upgrade
Earnings From Equity Investments
-4.4124.7---
Upgrade
Currency Exchange Gain (Loss)
-3.4-1-0.40.8--2.6
Upgrade
Other Non Operating Income (Expenses)
9.413.7-9.9-48.44.2
Upgrade
EBT Excluding Unusual Items
1,4951,415877.71,2841,1261,230
Upgrade
Merger & Restructuring Charges
-25.3-4.1-9.1-37.6-187.1-117.4
Upgrade
Impairment of Goodwill
---845--1,484-674.4
Upgrade
Gain (Loss) on Sale of Investments
----0.3-2.4-16.3
Upgrade
Gain (Loss) on Sale of Assets
13.32.26.86.62.7-
Upgrade
Asset Writedown
-160.7-160.8-36.3-13.5-71.5-9.5
Upgrade
Legal Settlements
---56.6---
Upgrade
Other Unusual Items
-----27.667.5
Upgrade
Pretax Income
1,3221,253-62.51,239-643.9479.9
Upgrade
Income Tax Expense
352.7296.1124230.5301.8233.7
Upgrade
Earnings From Continuing Operations
969.5956.4-186.51,009-945.7246.2
Upgrade
Net Income to Company
969.5956.4-186.51,009-945.7246.2
Upgrade
Minority Interest in Earnings
-31.6-7.511.2-2.8-3.3-4.5
Upgrade
Net Income
937.9948.9-175.31,006-949241.7
Upgrade
Net Income to Common
937.9948.9-175.31,006-949241.7
Upgrade
Net Income Growth
267.66%-----78.35%
Upgrade
Shares Outstanding (Basic)
211216217217217217
Upgrade
Shares Outstanding (Diluted)
212217217218217217
Upgrade
Shares Change (YoY)
-2.06%0.18%-0.32%0.37%-0.05%0.14%
Upgrade
EPS (Basic)
4.444.39-0.814.63-4.381.12
Upgrade
EPS (Diluted)
4.424.37-0.814.62-4.381.11
Upgrade
EPS Growth
275.92%-----78.45%
Upgrade
Free Cash Flow
1,1501,408840.61,0511,1211,304
Upgrade
Free Cash Flow Per Share
5.426.483.884.835.176.01
Upgrade
Dividend Per Share
1.7301.6401.5200.6800.5701.960
Upgrade
Dividend Growth
7.45%7.89%123.53%19.30%-70.92%19.51%
Upgrade
Gross Margin
38.77%37.33%34.16%39.43%39.32%39.71%
Upgrade
Operating Margin
14.83%13.67%10.56%15.03%14.39%14.19%
Upgrade
Profit Margin
8.03%8.11%-1.64%9.78%-9.83%2.28%
Upgrade
Free Cash Flow Margin
9.84%12.03%7.86%10.22%11.61%12.32%
Upgrade
EBITDA
2,4182,2821,8142,3162,1992,328
Upgrade
EBITDA Margin
20.70%19.50%16.96%22.53%22.78%22.01%
Upgrade
D&A For EBITDA
686.3682.8684.8770.7809.7827.3
Upgrade
EBIT
1,7321,5991,1301,5451,3891,501
Upgrade
EBIT Margin
14.83%13.66%10.56%15.03%14.39%14.19%
Upgrade
Effective Tax Rate
26.68%23.64%-18.60%-48.70%
Upgrade
Revenue as Reported
11,68211,70210,70110,2809,65410,579
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.