Home » Stocks » TAP » Financials

Molson Coors Brewing Company (TAP)

Stock Price: $56.43 USD -1.36 (-2.35%)
Updated Jun 17, 2021 1:47 PM EDT - Market open

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January - December.
Year202020192018201720162015201420132012201120102009200820072006
Revenue9,65410,57910,77011,0034,8853,5684,1464,2063,9173,5163,2543,0324,7746,1915,845
Revenue Growth-8.75%-1.77%-2.12%125.24%36.93%-13.96%-1.42%7.39%11.4%8.03%7.32%-36.48%-22.88%5.91%-
Cost of Revenue5,8866,3786,5856,2372,9992,1322,4932,5462,3532,0491,8121,7272,8413,7033,481
Gross Profit3,7684,2014,1854,7661,8861,4361,6531,6611,5641,4671,4421,3061,9342,4882,364
Selling, General & Admin2,4372,7282,8033,0521,5971,0381,1641,1941,1261,0191,0139011,3331,7341,705
Other Operating Expenses1,740709-249.7036.40-2,532.9034732420081.4012.3021.3032.7013411277.40
Operating Expenses4,1773,4372,5533,088-9361,3851,4881,3941,2081,0311,0349341,4671,8471,783
Operating Income-4097641,6321,6782,82250.90165267357435408372466641581
Interest Expense / Income27528130634927212014518419611911096.60119135143
Other Expense / Income-36.308.10-16.10-32.60-498-526-563-568-437-459-548-430-12813.20-5.30
Pretax Income-6474751,3421,3613,048457583651598776846706475493443
Income Tax302234225-2051,45461.5069.0084.0015599.40139-14.7096.401.0082.40
Net Income-9492421,1171,5661,594395514567443676708720379492361
Shares Outstanding (Basic)217217216215212185185183181185186184183179172
Shares Outstanding (Diluted)217217217217213186186184182186187186186181173
Shares Change0.09%0.28%0.28%1.6%14.41%0.22%1.04%1.22%-2.22%-0.54%0.81%0.99%2.18%3.77%-
EPS (Basic)-4.381.125.177.277.522.132.783.102.453.663.803.912.072.752.10
EPS (Diluted)-4.381.115.157.237.472.122.763.082.443.633.783.872.042.712.08
EPS Growth--78.45%-28.77%-3.21%252.36%-23.19%-10.39%26.23%-32.78%-3.97%-2.33%89.71%-24.72%30.29%-
Free Cash Flow Per Share5.906.557.936.164.532.445.615.074.303.453.103.790.991.052.25
Dividend Per Share0.571.961.641.641.641.641.481.281.281.241.080.920.960.640.64
Dividend Growth-70.92%19.51%0%0%0%10.81%15.63%0%3.23%14.81%17.39%-4.17%50%0%-
Gross Margin39%39.7%38.9%43.3%38.6%40.2%39.9%39.5%39.9%41.7%44.3%43.1%40.5%40.2%40.4%
Operating Margin-4.2%7.2%15.2%15.2%57.8%1.4%4.0%6.3%9.1%12.4%12.5%12.3%9.8%10.4%9.9%
Profit Margin-9.8%2.3%10.4%14.2%32.6%11.1%12.4%13.5%11.3%19.2%21.7%23.8%7.9%7.9%6.2%
FCF Margin13.3%13.4%15.9%12.1%19.6%12.7%25.0%22.1%19.8%18.1%17.7%23.1%3.8%3.0%6.6%
Effective Tax Rate-49.2%16.8%-47.7%13.5%11.8%12.9%25.9%12.8%16.4%-20.3%0.2%18.6%
EBITDA5491,6152,5052,5233,7088911,0411,1561,0671,1121,1591,0108899741,025
EBITDA Margin5.7%15.3%23.3%22.9%75.9%25%25.1%27.5%27.2%31.6%35.6%33.3%18.6%15.7%17.5%
EBIT-3737561,6481,7103,320577728835794894957802594628586
EBIT Margin-3.9%7.1%15.3%15.5%68.0%16.2%17.6%19.9%20.3%25.4%29.4%26.5%12.4%10.1%10.0%

Showing 15 of 26 years

11 more years are available