| 896.5 | 969.3 | 868.9 | 600 | 637.4 |
Cash & Short-Term Investments | 896.5 | 969.3 | 868.9 | 600 | 637.4 |
| -7.51% | 11.55% | 44.82% | -5.87% | - |
| 703 | 693.1 | 757.8 | 739.8 | 678.9 |
| 187.3 | 149.8 | 121.6 | 126.4 | 200.5 |
| 890.3 | 842.9 | 879.4 | 866.2 | 879.4 |
| 715.9 | 727.8 | 802.3 | 792.9 | 804.7 |
| 432.8 | 308.4 | 297.9 | 378.9 | 457.2 |
| 2,936 | 2,848 | 2,849 | 2,638 | 2,779 |
Net Property, Plant & Equipment | 4,769 | 4,460 | 4,445 | 4,223 | 4,192 |
| 11,991 | 12,195 | 12,615 | 12,800 | 13,287 |
| 1,945 | 5,582 | 5,325 | 5,292 | 6,153 |
| 1,098 | 978 | 1,142 | 915.5 | 1,209 |
|
| 2,877 | 3,013 | 3,181 | 2,978 | 3,107 |
Current Portion of Long-Term Debt | 2,434 | 32.2 | 911.8 | 397.1 | 514.9 |
Total Current Liabilities | 5,311 | 3,045 | 4,093 | 3,375 | 3,622 |
| 3,865 | 6,114 | 5,312 | 6,165 | 6,647 |
Other Long-Term Liabilities | 3,020 | 3,453 | 3,535 | 3,413 | 3,686 |
Total Long-Term Liabilities | 6,885 | 9,566 | 8,847 | 9,578 | 10,333 |
|
| 369.9 | 374 | 455.2 | 517.6 | 7,493 |
| -2,039 | -1,381 | -735.6 | -522.9 | - |
Additional Paid-in Capital | 7,247 | 7,224 | 7,108 | 7,006 | 7,402 |
Accumulated Other Comprehensive Income | -1,072 | -1,362 | -1,116 | -1,206 | -471.4 |
| 5,724 | 8,238 | 7,484 | 6,894 | -1,006 |
Total Common Shareholders' Equity | 10,230 | 13,092 | 13,196 | 12,690 | 13,417 |
| 312.4 | 360.3 | 239.1 | 225.5 | 247 |
| 10,543 | 13,453 | 13,435 | 12,915 | 13,664 |
Total Liabilities & Equity | 22,738 | 26,064 | 26,375 | 25,868 | 27,619 |
| 6,300 | 6,146 | 6,224 | 6,562 | 7,162 |
| -5,403 | -5,177 | -5,355 | -5,962 | -6,525 |
| -27.14 | -24.66 | -24.64 | -27.40 | -29.96 |
| 10,230 | 13,092 | 13,196 | 12,690 | 13,417 |
| 51.38 | 62.37 | 60.73 | 58.32 | 61.60 |
| -3,706 | -4,685 | -4,744 | -5,402 | -6,022 |
Tangible Book Value Per Share | -18.61 | -22.32 | -21.83 | -24.83 | -27.65 |