| 1,230 | 1,391 | 1,151 | 814.17 | 805.62 |
Cash & Short-Term Investments | 1,230 | 1,391 | 1,151 | 814.17 | 805.62 |
| -11.54% | 20.82% | 41.41% | 1.06% | -17.82% |
| 964.91 | 994.65 | 1,004 | 1,004 | 837.6 |
| 257.08 | 214.97 | 161.12 | 171.52 | 273.89 |
| 1,222 | 1,210 | 1,165 | 1,175 | 1,111 |
| 982.61 | 1,044 | 1,063 | 1,076 | 1,017 |
| 594.04 | 442.58 | 394.72 | 514.15 | 577.86 |
| 4,029 | 4,088 | 3,774 | 3,580 | 3,512 |
Net Property, Plant & Equipment | 6,545 | 6,401 | 5,889 | 5,730 | 5,299 |
| 16,458 | 17,501 | 16,714 | 17,369 | 16,793 |
| 2,669 | 8,011 | 7,056 | 7,181 | 7,776 |
| 1,508 | 1,404 | 1,513 | 1,242 | 1,527 |
|
| 3,948 | 4,324 | 4,215 | 4,041 | 3,927 |
Current Portion of Long-Term Debt | 3,341 | 46.21 | 1,208 | 538.84 | 650.79 |
Total Current Liabilities | 7,289 | 4,370 | 5,423 | 4,580 | 4,578 |
| 5,305 | 8,774 | 7,039 | 8,366 | 8,401 |
Other Long-Term Liabilities | 4,144 | 4,955 | 4,684 | 4,631 | 4,658 |
Total Long-Term Liabilities | 9,450 | 13,729 | 11,723 | 12,996 | 13,060 |
|
| 507.71 | 536.72 | 603.14 | 702.36 | 659.89 |
| -2,799 | -1,982 | -974.67 | -709.55 | -595.81 |
Additional Paid-in Capital | 9,947 | 10,366 | 9,419 | 9,507 | 8,811 |
Accumulated Other Comprehensive Income | -1,471 | -1,955 | -1,479 | -1,636 | -1,271 |
| 7,856 | 11,822 | 9,917 | 9,355 | 9,355 |
Total Common Shareholders' Equity | 14,042 | 18,789 | 17,485 | 17,219 | 16,958 |
| 428.79 | 517.06 | 316.81 | 305.99 | 312.19 |
| 14,470 | 19,306 | 17,801 | 17,525 | 17,270 |
Total Liabilities & Equity | 31,210 | 37,404 | 34,947 | 35,102 | 34,908 |
| 8,646 | 8,820 | 8,247 | 8,905 | 9,052 |
| -7,416 | -7,429 | -7,095 | -8,091 | -8,247 |
| -37.25 | -35.39 | -32.65 | -37.30 | -37.90 |
| 14,042 | 18,789 | 17,485 | 17,219 | 16,958 |
| 70.53 | 89.51 | 80.46 | 79.39 | 77.93 |
| -5,086 | -6,723 | -6,286 | -7,331 | -7,612 |
Tangible Book Value Per Share | -25.54 | -32.03 | -28.93 | -33.80 | -34.98 |