Protara Therapeutics, Inc. (TARA)

Protara Therapeutics Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jun 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Net Income	-40.69	-40.42	-65.95	-47.25	-33.98	-7.83
Depreciation & Amortization	0.35	0.34	0.25	0.12	0.2	0.02
Asset Writedown & Restructuring Costs	-	-	29.52	-	-	-
Loss (Gain) From Sale of Investments	-0.32	-0.44	1.14	1.74	-	-
Stock-Based Compensation	5.19	6.09	6.69	10.36	9.75	0.42
Other Operating Activities	0.83	1.01	1.37	1.05	-	-
Change in Accounts Payable	-0.47	0.85	0.63	0.04	0.2	0.37
Change in Other Net Operating Assets	1.78	-4.99	-0.09	-0.56	0.43	2.01
Operating Cash Flow	-33.33	-37.56	-26.46	-34.5	-23.41	-5.01
Capital Expenditures	-0.09	-0.05	-0.12	-0.6	-0.88	-0.48
Cash Acquisitions	-	-	-	-	3.72	-
Investment in Securities	47.03	53.15	15.07	-97.6	-	-
Investing Cash Flow	46.94	53.11	14.95	-98.19	2.84	-0.48
Short-Term Debt Repaid	-	-	-	-	-1.67	-
Total Debt Repaid	-	-	-	-	-1.67	-
Net Debt Issued (Repaid)	-	-	-	-	-1.67	-
Issuance of Common Stock	0.14	-	-	-	86.51	0.5
Repurchase of Common Stock	-0.11	-0.09	-0.09	-0.23	-	-
Other Financing Activities	41.96	-	-	-	12.95	-
Financing Cash Flow	41.99	-0.09	-0.09	-0.23	189.4	0.5
Net Cash Flow	55.6	15.46	-11.6	-132.92	168.83	-4.99
Free Cash Flow	-33.42	-37.6	-26.58	-35.1	-24.29	-5.49
Free Cash Flow Per Share	-2.41	-3.32	-2.36	-3.12	-3.36	-2.13
Cash Interest Paid	-	-	-	-	0.03	-
Levered Free Cash Flow	-20.31	-21.88	-15.16	-20.23	-13.65	-2.55
Unlevered Free Cash Flow	-20.31	-21.88	-15.16	-20.23	-13.63	-2.55
Change in Net Working Capital	-1.9	1.01	-1.49	0.43	1.16	-2.38

Source: S&P Capital IQ. Standard template. Financial Sources.