| 1,145 | 994.99 | 924.37 | 960.49 | 760.7 | 478.05 | |
| 19.88% | 7.64% | -3.76% | 26.26% | 59.13% | 32.91% | |
| 683.59 | 583.72 | 521.43 | 543.52 | 431.74 | 270.51 | |
| 461.24 | 411.26 | 402.93 | 416.97 | 328.97 | 207.54 | |
| 253.5 | 243.34 | 237.73 | 264.56 | 328.34 | 113.52 | |
Amortization of Goodwill & Intangibles | 19.96 | 19.94 | 20.35 | 19.88 | 18.85 | 18.85 | |
| 313.58 | 303.5 | 298.47 | 322.36 | 376.23 | 152.52 | |
| 147.66 | 107.77 | 104.47 | 94.61 | -47.26 | 55.02 | |
| -18.94 | -21.55 | -21.72 | -11.92 | -6.5 | -7.48 | |
Interest & Investment Income | 5.5 | 5.5 | 1.6 | 0.1 | - | - | |
Currency Exchange Gain (Loss) | 11.42 | 4 | -0.5 | 0.8 | -5.02 | 5.05 | |
Other Non Operating Income (Expenses) | -5.72 | -6.19 | 0.61 | -8.34 | 4.84 | -3.48 | |
EBT Excluding Unusual Items | 139.92 | 89.52 | 84.46 | 75.25 | -53.94 | 49.11 | |
Merger & Restructuring Charges | -2.82 | - | - | - | -6.97 | - | |
Gain (Loss) on Sale of Assets | 0.04 | 0.08 | -1.32 | -0.03 | -0.05 | -1.12 | |
| -8.39 | -15.42 | - | - | - | - | |
| -11.99 | - | -8.11 | -10.68 | - | -3.57 | |
| 116.76 | 74.18 | 75.03 | 64.53 | -60.96 | 44.42 | |
| 35.33 | 28.31 | 29.34 | 24.11 | -2.27 | 9.89 | |
| 81.43 | 45.87 | 45.69 | 40.42 | -58.7 | 34.53 | |
| 81.43 | 45.87 | 45.69 | 40.42 | -58.7 | 34.53 | |
| 52.81% | 0.39% | 13.03% | - | - | 1.75% | |
Shares Outstanding (Basic) | 90 | 89 | 94 | 98 | 95 | 92 | |
Shares Outstanding (Diluted) | 93 | 92 | 96 | 103 | 95 | 92 | |
| 1.33% | -4.02% | -6.27% | 8.20% | 3.37% | - | |
| 0.91 | 0.52 | 0.49 | 0.41 | -0.62 | 0.38 | |
| 0.88 | 0.50 | 0.48 | 0.39 | -0.62 | 0.38 | |
| 50.76% | 4.17% | 23.08% | - | - | 1.75% | |
| 84.17 | 99.78 | 112.68 | 103.34 | -92.04 | 29.99 | |
| 0.90 | 1.08 | 1.17 | 1.01 | -0.97 | 0.33 | |
| 40.29% | 41.33% | 43.59% | 43.41% | 43.24% | 43.41% | |
| 12.90% | 10.83% | 11.30% | 9.85% | -6.21% | 11.51% | |
| 7.11% | 4.61% | 4.94% | 4.21% | -7.72% | 7.22% | |
| 7.35% | 10.03% | 12.19% | 10.76% | -12.10% | 6.27% | |
| 207.97 | 167.93 | 165.21 | 152.41 | 0.62 | 94.01 | |
| 18.17% | 16.88% | 17.87% | 15.87% | 0.08% | 19.67% | |
| 60.31 | 60.16 | 60.74 | 57.8 | 47.89 | 39 | |
| 147.66 | 107.77 | 104.47 | 94.61 | -47.26 | 55.02 | |
| 12.90% | 10.83% | 11.30% | 9.85% | -6.21% | 11.51% | |
| 30.26% | 38.16% | 39.11% | 37.36% | - | 22.26% | |
| - | 1.7 | 1.6 | 2 | 1.9 | 1.3 | |