TaskUs Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Income	102.28	45.87	45.69	40.42	-58.7
Depreciation & Amortization	61.51	60.16	60.74	57.8	47.89
Stock-Based Compensation	29.66	41.82	52.76	68.98	46.19
Other Adjustments	-5.34	-11.08	-3.45	-14	-5.27
Change in Receivables	-55.12	-22.76	1.86	-15.05	-76.2
Changes in Accounts Payable	-12.79	23.53	-9.83	1.82	4.49
Changes in Accrued Expenses	10.51	18.25	-7.88	13.59	16.45
Changes in Income Taxes Payable	2.94	5.8	4.91	3.83	1.01
Changes in Unearned Revenue	4.91	-0.47	0.59	-0.62	1.26
Changes in Other Operating Activities	3.78	-22.36	-1.72	-9.67	-9.8
Operating Cash Flow	137.22	138.89	143.67	147.1	-32.67
Operating Cash Flow Growth	-1.21%	-3.33%	-2.33%	-	-
Capital Expenditures	-63.5	-39.1	-31	-43.76	-59.36
Payments for Business Acquisitions	-	-	-	-23.24	-
Other Investing Activities	-	-	-1	-1	-
Investing Cash Flow	-63.5	-39.1	-32	-67.99	-59.36
Short-Term Debt Issued	-	-	-	32.5	-
Net Short-Term Debt Issued (Repaid)	-	-	-	32.5	-
Long-Term Debt Issued	-	-	-	270	-
Long-Term Debt Repaid	-15.19	-8.44	-3.71	-273.08	-6.56
Net Long-Term Debt Issued (Repaid)	-15.19	-8.44	-3.71	-3.08	-6.56
Issuance of Common Stock	8.59	6.26	0.63	3.48	120.7
Repurchase of Common Stock	-37.46	-22.86	-114.13	-35.11	-4.61
Net Common Stock Issued (Repurchased)	-28.87	-16.59	-113.5	-31.63	116.09
Common Dividends Paid	-	-	-	-	-50
Other Financing Activities	-0.15	-0.14	-1.88	-1.82	-5.14
Financing Cash Flow	-44.21	-25.18	-119.09	-4.04	54.39
Effect of Exchange Rate Changes on Cash and Cash Equivalents	-9.99	-8.22	-0.81	-4.66	-6.5
Net Cash Flow	29.5	74.61	-7.41	75.07	-37.65
Free Cash Flow	73.72	99.78	112.68	103.34	-92.04
Free Cash Flow Growth	-26.13%	-11.44%	9.04%	-	-
FCF Margin	6.23%	10.03%	12.19%	10.76%	-12.10%
Free Cash Flow Per Share	0.79	1.08	1.17	1.01	-0.97
Levered Free Cash Flow	94.44	83.24	57.8	92.83	-63.32
Unlevered Free Cash Flow	112.59	102.96	73.69	75.54	-50.32

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q