| Revenue | 152.12 | 113.79 | 84.56 | 77.97 | 75.36 | |
| Revenue Growth (YoY) | 33.68% | 34.58% | 8.44% | 3.47% | -22.69% | |
| Cost of Revenue | 119.1 | 91.33 | 68.63 | 65.5 | 66.92 | |
| Gross Profit | 33.01 | 22.47 | 15.93 | 12.47 | 8.44 | |
| Selling, General & Admin | 19.65 | 16.11 | 15.6 | 13.5 | 11.98 | |
| Research & Development | 1.25 | 0.72 | 0.48 | 0.52 | 0.19 | |
| Other Operating Expenses | 0.1 | 0.1 | - | - | 0.32 | |
| Operating Expenses | 20.99 | 16.92 | 16.08 | 14.02 | 12.48 | |
| Operating Income | 12.02 | 5.55 | -0.15 | -1.55 | -4.05 | |
| Interest Expense | -1.47 | -1.68 | -0.9 | -0.25 | -0.1 | |
| Earnings From Equity Investments | 0.81 | 0.5 | 0.18 | -0.08 | -0.19 | |
| Other Non Operating Income (Expenses) | -0.48 | 0.35 | 1.03 | -0.29 | -0.67 | |
| EBT Excluding Unusual Items | 10.88 | 4.72 | 0.16 | -2.16 | -5 | |
| Merger & Restructuring Charges | - | - | -1.72 | -1.76 | - | |
| Gain (Loss) on Sale of Assets | 0.48 | 0.53 | 0.09 | 0.47 | - | |
| Asset Writedown | - | - | - | -1.2 | - | |
| Pretax Income | 11.36 | 5.25 | -1.46 | -4.65 | -5 | |
| Income Tax Expense | 0.2 | 0.58 | 0.1 | -0.66 | -1.52 | |
| Earnings From Continuing Operations | 11.17 | 4.67 | -1.56 | -3.99 | -3.48 | |
| Earnings From Discontinued Operations | - | - | - | 0.43 | -1.85 | |
| Net Income | 11.17 | 4.67 | -1.56 | -3.56 | -5.33 | |
| Net Income to Common | 11.17 | 4.67 | -1.56 | -3.56 | -5.33 | |
| Net Income Growth | 139.02% | - | - | - | - | |
| Shares Outstanding (Basic) | 10 | 9 | 9 | 9 | 9 | |
| Shares Outstanding (Diluted) | 11 | 9 | 9 | 9 | 9 | |
| Shares Change (YoY) | 23.47% | 1.93% | 0.41% | - | - | |
| EPS (Basic) | 1.08 | 0.52 | -0.18 | -0.40 | -0.60 | |
| EPS (Diluted) | 1.00 | 0.51 | -0.18 | -0.40 | -0.60 | |
| EPS Growth | 96.08% | - | - | - | - | |
| Free Cash Flow | -10.94 | -2.85 | -21.08 | -17.74 | 2.21 | |
| Free Cash Flow Per Share | -0.98 | -0.31 | -2.37 | -2.00 | 0.25 | |
| Gross Margin | 21.70% | 19.74% | 18.84% | 15.99% | 11.19% | |
| Operating Margin | 7.90% | 4.87% | -0.18% | -1.98% | -5.37% | |
| Profit Margin | 7.34% | 4.11% | -1.85% | -4.57% | -7.07% | |
| Free Cash Flow Margin | -7.20% | -2.50% | -24.93% | -22.75% | 2.93% | |
| EBITDA | 17.48 | 10.26 | 3.56 | 3.33 | 0.02 | |
| EBITDA Margin | 11.49% | 9.01% | 4.21% | 4.28% | 0.03% | |
| D&A For EBITDA | 5.46 | 4.71 | 3.71 | 4.88 | 4.07 | |
| EBIT | 12.02 | 5.55 | -0.15 | -1.55 | -4.05 | |
| EBIT Margin | 7.90% | 4.87% | -0.18% | -1.98% | -5.37% | |
| Effective Tax Rate | 1.72% | 10.98% | - | - | - | |
| Revenue as Reported | 152.12 | 113.79 | 84.56 | 77.97 | 75.36 | |