| 47.09 | 7.13 | 15.98 | 7.72 | 12.87 | 24.13 |
Cash & Short-Term Investments | 47.09 | 7.13 | 15.98 | 7.72 | 12.87 | 24.13 |
| 449.52% | -55.38% | 106.93% | -40.01% | -46.65% | 51.19% |
| 33.33 | 29.7 | 20.01 | 15.62 | 13.89 | 11.36 |
| - | - | - | 2 | - | - |
| 33.33 | 29.7 | 20.01 | 17.62 | 13.89 | 11.36 |
| 78.17 | 68.54 | 51.28 | 45.76 | 41 | 41.22 |
| - | 7.85 | 7.06 | 4.05 | 4.22 | 2.74 |
| 164.9 | 113.21 | 94.33 | 75.15 | 71.98 | 79.44 |
Property, Plant & Equipment | 51.54 | 43.86 | 45.3 | 45.9 | 33.58 | 32.5 |
| 4.46 | 2.9 | 2.17 | 1.67 | 0.7 | 0.77 |
| 1.53 | 1.55 | 1.82 | 1.62 | 1.83 | 1.48 |
Long-Term Deferred Tax Assets | 0.68 | 0.88 | 0.99 | 1.23 | 1.25 | 0.57 |
| 1.03 | 0.96 | 0.97 | 1.08 | 1.5 | 1.36 |
|
| 16.9 | 12.16 | 9.99 | 10.23 | 9.09 | 12.22 |
| 16.71 | 10.83 | 8.1 | 6.57 | 4.53 | 5.18 |
| - | 4.35 | 12.14 | 6.1 | 6.01 | 3 |
Current Portion of Long-Term Debt | 2.15 | 2.08 | 2.2 | 1.88 | 0.69 | 1.48 |
Current Portion of Leases | 1.36 | 0.94 | 1.03 | 0.9 | 1.17 | 1.61 |
| - | 6.93 | 5.24 | 2.78 | - | - |
Other Current Liabilities | - | 0.83 | 0.61 | 0.53 | 3.09 | 1.69 |
Total Current Liabilities | 37.12 | 38.12 | 39.31 | 28.99 | 24.58 | 25.18 |
| 9.88 | 10.94 | 12.89 | 19.41 | 5.98 | 3.49 |
| 4.07 | 1.35 | 1.7 | 1.54 | 1.99 | 5.76 |
Pension & Post-Retirement Benefits | 1.11 | 0.99 | 1 | 1.15 | 1.5 | 1.41 |
Long-Term Deferred Tax Liabilities | 1.27 | - | - | - | - | - |
|
| - | - | 3.14 | 2.84 | 2.81 | 2.81 |
Additional Paid-In Capital | 135.75 | 89.7 | 76.34 | 66.25 | 65.87 | 65.71 |
| 36.53 | 24.44 | 13.27 | 8.6 | 10.16 | 13.72 |
| -2.09 | -2.09 | -2.09 | -2.09 | -2.09 | -2.09 |
Comprehensive Income & Other | 0.5 | -0.08 | 0.03 | -0.03 | 0.03 | 0.13 |
|
Total Liabilities & Equity | 224.14 | 163.36 | 145.58 | 126.65 | 110.83 | 116.12 |
| 17.46 | 19.66 | 29.95 | 29.82 | 15.84 | 15.34 |
| 29.64 | -12.53 | -13.98 | -22.1 | -2.96 | 8.79 |
| - | - | - | - | - | -1.69% |
| 2.50 | -1.12 | -1.54 | -2.48 | -0.33 | 0.99 |
Filing Date Shares Outstanding | 12.95 | 10.94 | 10.1 | 8.91 | 8.87 | 8.87 |
Total Common Shares Outstanding | 12.95 | 10.94 | 10.1 | 8.91 | 8.87 | 8.87 |
| 127.78 | 75.09 | 55.02 | 46.16 | 47.4 | 54.26 |
| 13.18 | 10.23 | 8.98 | 8.48 | 8.65 | 9.05 |
| 169.16 | 110.42 | 88.86 | 73.95 | 74.96 | 78.81 |
Tangible Book Value Per Share | 13.06 | 10.09 | 8.80 | 8.30 | 8.45 | 8.88 |
| - | 10.88 | 10.74 | 10.74 | 18.03 | 15.76 |
| - | 81.4 | 78.32 | 78.18 | 66.08 | 59.45 |
| - | 9.41 | 9.16 | 6.39 | - | - |
| - | 471 | - | - | - | - |