| 1,427 | 1,447 | 1,220 | 984.98 | 1,000 |
| 2,711 | 3,059 | - | - | - |
Cash & Short-Term Investments | 4,139 | 4,506 | 1,220 | 984.98 | 1,000 |
| -8.15% | 269.19% | 23.91% | -1.51% | - |
| 125.03 | 95.06 | 11.02 | 19.89 | 3.57 |
| 1,172 | 843.93 | 731.19 | 609.58 | 425.74 |
| 1,297 | 938.98 | 742.21 | 629.47 | 429.31 |
| 4,217 | 3,038 | 2,357 | 1,932 | 1,403 |
| 72.93 | 70.93 | 73 | 53.16 | 30.12 |
| 9,726 | 8,554 | 4,393 | 3,599 | 2,863 |
Net Property, Plant & Equipment | 19,654 | 13,484 | 10,127 | 7,861 | 4,949 |
| 27.82 | 6.79 | 6.77 | 8.24 | 7.83 |
| 1,118 | 731.91 | 436.98 | 326.8 | 230.22 |
|
| 11,428 | 8,836 | 7,126 | 5,390 | 3,893 |
| 948.83 | 674.65 | 544.2 | 505.67 | 433.6 |
| 2,107 | 926.77 | 744.14 | 491.24 | 271.08 |
Current Portion of Leases | 1,118 | 750.13 | 537.52 | 417.31 | 386.35 |
Total Current Liabilities | 15,602 | 11,187 | 8,952 | 6,804 | 4,984 |
| 141.91 | 106.69 | 4,918 | 4,817 | 4,431 |
| 10,612 | 7,415 | 5,707 | 4,828 | 3,045 |
Other Long-Term Liabilities | 44.49 | 32.56 | 22.23 | 58.84 | 41.58 |
Total Long-Term Liabilities | 10,799 | 7,555 | 10,647 | 9,704 | 7,517 |
|
| 9,325 | 8,283 | 471.28 | 471.28 | 471.28 |
Additional Paid-in Capital | 3,263 | 1,375 | 851.7 | 467.14 | 163.35 |
| -8,463 | -5,623 | -5,958 | -5,652 | -5,087 |
| 4,125 | 4,035 | -4,635 | -4,713 | -4,452 |
Total Liabilities & Equity | 30,526 | 22,777 | 14,964 | 11,795 | 8,049 |
| 13,979 | 9,199 | 11,906 | 10,554 | 8,133 |
| -9,841 | -4,693 | -10,686 | -9,568 | -7,133 |
| -85.55 | -33.62 | -890.48 | -797.37 | -594.39 |
| 4,125 | 4,035 | -4,635 | -4,713 | -4,452 |
| 35.87 | 28.90 | -386.24 | -392.77 | -371.00 |
| 4,098 | 4,028 | -4,642 | -4,722 | -4,460 |
Tangible Book Value Per Share | 35.62 | 28.85 | -386.80 | -393.46 | -371.65 |