BBB Foods Inc. (TBBB)
NYSE: TBBB · Real-Time Price · USD
29.03
+0.14 (0.50%)
Apr 24, 2025, 9:38 AM EDT - Market open

BBB Foods Cash Flow Statement

Millions MXN. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Net Income
334.42-306.15-565.11-816.67-769.67
Depreciation & Amortization
1,5191,089785.05530.15422.5
Asset Writedown & Restructuring Costs
-42.42---
Stock-Based Compensation
523.14384.57303.79142.1219.7
Other Operating Activities
617.68688.02759.951,148959.19
Change in Inventory
-680.89-425.88-528.36-432.16-234.82
Change in Accounts Payable
1,7101,7361,497831.39607.26
Change in Other Net Operating Assets
-274.21-67.61-135.79-36.3678.54
Operating Cash Flow
3,7493,1402,1161,3661,083
Operating Cash Flow Growth
19.37%48.39%54.89%26.19%-
Capital Expenditures
-2,436-1,798-1,123-532.17-297.03
Sale of Property, Plant & Equipment
1.883.782.652.571.84
Sale (Purchase) of Intangibles
-2.45-1.19-2.81-1.86-1.31
Investment in Securities
-2,614----
Other Investing Activities
143.0516.6411.697.38-
Investing Cash Flow
-4,907-1,779-1,111-524.08-296.5
Short-Term Debt Issued
3,4992,2951,611332.89-
Long-Term Debt Issued
---149.41163.21
Total Debt Issued
3,4992,2951,611482.3163.21
Short-Term Debt Repaid
-3,251----
Long-Term Debt Repaid
-2,655-1,291-1,187-804.33-587.41
Total Debt Repaid
-5,906-1,291-1,187-804.33-587.41
Net Debt Issued (Repaid)
-2,4071,004423.83-322.03-424.2
Issuance of Common Stock
7,842----
Other Financing Activities
-4,146-2,100-1,451-128.22-22.44
Financing Cash Flow
1,288-1,096-1,027-450.24-446.64
Foreign Exchange Rate Adjustments
97.34-30.377.07-1.96-3.81
Net Cash Flow
226.7235.5-15.06390.02335.76
Free Cash Flow
1,3131,342993.46834.14785.68
Free Cash Flow Growth
-2.20%35.12%19.10%6.17%-
Free Cash Flow Margin
2.29%3.04%3.05%3.61%4.35%
Free Cash Flow Per Share
9.4047.8535.42--
Cash Interest Paid
3,05025.2241.8623.3722.44
Cash Income Tax Paid
388.31380.97308.0171.762.17
Levered Free Cash Flow
612.77535.06375.16--
Unlevered Free Cash Flow
1,3991,4371,106--
Change in Net Working Capital
-964.64-1,216-817.32--
Updated Feb 3, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q